HOSE:KBC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	32,443,451	33,291,031	20,878,849	24,371,451	18,576,035	34,641,419
Market Cap Growth	78.34%	59.45%	-14.33%	31.20%	-46.38%	202.22%
Enterprise Value	55,746,106	50,875,407	19,392,310	27,462,770	24,563,354	38,752,869
Last Close Price	34450.00	35350.00	27200.00	31750.00	24200.00	45600.00
PE Ratio	20.12	15.83	54.67	12.00	12.17	31.64
PS Ratio	6.28	4.84	7.48	4.34	5.92	7.44
PB Ratio	1.20	1.25	1.01	1.21	1.04	2.09
P/OCF Ratio	-	-	18.13	8.12	-	-
EV/Sales Ratio	10.79	7.40	6.95	4.89	7.83	8.32
EV/EBITDA Ratio	24.76	18.10	21.39	9.13	12.17	16.59
EV/EBIT Ratio	27.06	19.35	26.15	9.55	12.65	17.15
Debt / Equity Ratio	1.12	1.07	0.49	0.18	0.43	0.43
Debt / EBITDA Ratio	13.12	10.19	11.15	1.22	3.78	3.02
Net Debt / Equity Ratio	0.79	0.69	0.08	0.05	0.23	0.16
Net Debt / EBITDA Ratio	9.29	6.55	1.87	0.32	2.03	1.13
Asset Turnover	0.08	0.12	0.07	0.16	0.10	0.17
Inventory Turnover	0.09	0.17	0.11	0.16	0.06	0.15
Quick Ratio	1.11	1.23	1.50	0.75	0.59	1.02
Current Ratio	3.92	4.61	5.09	3.80	2.54	3.92
Return on Equity (ROE)	6.58%	9.32%	2.07%	11.79%	9.16%	9.93%
Return on Assets (ROA)	2.09%	2.87%	1.19%	5.26%	3.68%	5.16%
Return on Invested Capital (ROIC)	2.81%	4.60%	1.59%	9.04%	7.35%	8.66%
Earnings Yield	4.76%	6.32%	1.83%	8.33%	8.22%	3.16%
Payout Ratio	-	-	0.00%	6.42%	0.01%	1.75%
Buyback Yield / Dilution	-17.56%	-11.87%	-	-0.21%	-16.45%	-5.01%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.