KinhBac City Development Holding Corporation (HOSE:KBC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
21,800
0.00 (0.00%)
At close: Apr 21, 2025

HOSE:KBC Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
381,9242,030,6991,526,3511,094,883224,033
Upgrade
Depreciation & Amortization
165,080132,51676,15675,69288,966
Upgrade
Other Amortization
6,80342,63357,21155,33931,528
Upgrade
Gain (Loss) on Sale of Assets
-485,129-414,655-2,527,061-581,042-311,770
Upgrade
Gain (Loss) on Sale of Investments
-23,674-752.357,048-2,938-750.1
Upgrade
Change in Accounts Receivable
-1,357,632562,612-1,510,937-2,079,224-533,409
Upgrade
Change in Accounts Payable
6,332,928-535,4151,886,535-529,908-
Upgrade
Change in Other Net Operating Assets
-23,688-7,69323,8243,7491,531,820
Upgrade
Other Operating Activities
-2,213,869796,31258,320393,97992,479
Upgrade
Operating Cash Flow
1,151,8333,002,356-1,217,559-1,232,273-2,913,205
Upgrade
Operating Cash Flow Growth
-61.64%----
Upgrade
Acquisition of Real Estate Assets
-530,404-1,251,432-274,487-240,288-212,808
Upgrade
Sale of Real Estate Assets
55,634-590.91-554.55
Upgrade
Net Sale / Acq. of Real Estate Assets
-474,770-1,251,432-273,896-240,288-212,253
Upgrade
Investment in Marketable & Equity Securities
-858,2501,105,244-422,089-230,766317,946
Upgrade
Other Investing Activities
324,48075,198221,053112,434154,914
Upgrade
Investing Cash Flow
-1,874,495152,733-523,225-3,151,164-479,819
Upgrade
Long-Term Debt Issued
9,416,8961,068,2531,992,4684,640,5374,554,121
Upgrade
Long-Term Debt Repaid
-2,970,491-5,065,179-1,465,573-3,308,557-701,226
Upgrade
Net Debt Issued (Repaid)
6,446,405-3,996,925526,8951,331,9803,852,895
Upgrade
Issuance of Common Stock
-77,156334,7193,408,280-
Upgrade
Common Dividends Paid
-11-130,359-158.86-19,102-62,119
Upgrade
Other Financing Activities
1,00053,194-1,175,000-
Upgrade
Net Cash Flow
5,724,732-841,845-879,3291,512,721397,752
Upgrade
Cash Interest Paid
2,369,995314,511489,747440,604228,078
Upgrade
Cash Income Tax Paid
453,405192,563172,152321,940103,804
Upgrade
Levered Free Cash Flow
-4,915,0191,190,2395,598-2,144,971-3,008,138
Upgrade
Unlevered Free Cash Flow
-4,749,6691,411,545310,941-1,865,348-2,897,844
Upgrade
Change in Net Working Capital
4,847,770-733,889704,6033,113,3843,004,482
Upgrade
Updated Jan 25, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.