KinhBac City Development Holding Corporation (HOSE: KBC)

HOSE: KBC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 17, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	21,185,891	24,371,451	18,576,035	34,641,419	11,462,149	7,257,795
Market Cap Growth	-12.15%	31.20%	-46.38%	202.22%	57.93%	17.49%
Enterprise Value	19,699,352	27,154,145	24,563,354	38,752,869	12,187,052	9,704,505
Last Close Price	27600.00	31750.00	24200.00	45600.00	18300.00	11587.50
PE Ratio	46.38	12.00	12.17	31.64	51.16	7.90
PS Ratio	7.58	4.34	5.92	7.44	5.32	2.26
PB Ratio	1.14	1.21	1.04	2.09	1.08	0.70
P/FCF Ratio	3.83	8.12	-	-	-	4.72
P/OCF Ratio	3.86	8.12	-	-	-	4.72
EV/Sales Ratio	7.05	4.84	7.83	8.32	5.66	3.02
EV/EBITDA Ratio	22.34	9.03	12.17	16.59	26.62	6.12
EV/EBIT Ratio	27.74	9.45	12.65	17.15	33.05	6.33
EV/FCF Ratio	3.57	9.04	-	-	-	6.31
Debt / Equity Ratio	0.29	0.18	0.43	0.43	0.54	0.19
Debt / EBITDA Ratio	6.72	1.22	3.78	3.02	12.59	1.21
Debt / FCF Ratio	1.06	1.22	-	-	-	1.25
Asset Turnover	-	0.16	0.10	0.17	0.11	0.19
Inventory Turnover	-	0.16	0.06	0.15	0.15	0.17
Quick Ratio	1.68	0.79	0.59	1.02	0.79	0.74
Current Ratio	4.65	3.80	2.54	3.92	3.06	3.42
Return on Equity (ROE)	-	11.80%	9.16%	9.93%	3.04%	10.30%
Return on Assets (ROA)	-	5.26%	3.68%	5.16%	1.15%	5.75%
Return on Capital (ROIC)	-	7.28%	4.94%	7.06%	1.60%	7.78%
Earnings Yield	2.16%	8.33%	8.22%	3.16%	1.95%	12.65%
FCF Yield	26.08%	12.32%	-6.55%	-3.56%	-25.42%	21.21%
Payout Ratio	28.54%	6.42%	0.01%	1.74%	27.73%	49.54%
Buyback Yield / Dilution	0.01%	-0.21%	-16.45%	-5.01%	-	-
Total Shareholder Return	0.01%	-0.21%	-16.45%	-5.01%	-	-

Source: S&P Capital IQ. Real Estate template. Financial Sources.