Khai Hoan Land Group JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2020
Period Ending	Oct '25 Oct 29, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021	2019 - 2020
Market Capitalization	3,820,199	2,494,365	2,817,959	1,865,156	6,376,351	-	Upgrade
Market Cap Growth	61.29%	-11.48%	51.08%	-70.75%	-	-	Upgrade
Enterprise Value	4,942,012	3,019,152	3,129,322	2,947,911	6,602,611	-	Upgrade
Last Close Price	8500.00	5550.00	6270.00	4150.00	14388.49	-	Upgrade
PE Ratio	58.75	45.66	111.11	4.22	15.42	-	Upgrade
Forward PE	-	3.92	3.92	3.92	-	-	Upgrade
PS Ratio	7.70	8.05	8.53	1.34	4.95	-	Upgrade
PB Ratio	0.72	0.48	0.55	0.36	1.36	-	Upgrade
P/TBV Ratio	0.72	0.48	0.55	0.36	1.36	-	Upgrade
EV/Sales Ratio	9.96	9.74	9.47	2.11	5.13	-	Upgrade
EV/EBITDA Ratio	217.68	-	-	8.64	13.09	-	Upgrade
EV/EBIT Ratio	219.33	-	-	8.65	13.09	-	Upgrade
Debt / Equity Ratio	0.23	0.20	0.20	0.20	0.14	0.21	Upgrade
Debt / EBITDA Ratio	52.85	-	-	2.95	1.30	3.63	Upgrade
Debt / FCF Ratio	9.22	-	-	-	-	1.88	Upgrade
Asset Turnover	0.08	0.05	0.05	0.21	0.29	0.16	Upgrade
Inventory Turnover	3.05	1.58	0.90	2.03	-	-	Upgrade
Quick Ratio	0.50	0.98	0.97	0.75	1.22	1.46	Upgrade
Current Ratio	1.92	2.21	1.89	1.15	1.85	2.15	Upgrade
Return on Equity (ROE)	1.24%	1.05%	0.49%	9.00%	12.81%	6.41%	Upgrade
Return on Assets (ROA)	0.21%	-0.39%	-1.16%	3.16%	7.17%	3.29%	Upgrade
Return on Capital (ROIC)	0.22%	-0.41%	-1.27%	3.70%	8.43%	3.65%	Upgrade
Return on Capital Employed (ROCE)	0.40%	-	-	6.60%	9.60%	5.00%	Upgrade
Earnings Yield	1.70%	2.19%	0.90%	23.72%	6.49%	-	Upgrade
FCF Yield	3.41%	-2.50%	-11.40%	-54.77%	-39.05%	-	Upgrade
Buyback Yield / Dilution	-	-	-12.32%	-56.14%	-35.21%	-13.62%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.