Khai Hoan Land Group JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	2,269,648	3,096,609	2,494,365	2,817,959	1,865,156	6,376,351
Market Cap Growth	-10.14%	24.14%	-11.48%	51.08%	-70.75%	-
Enterprise Value	3,708,534	4,218,422	3,019,152	3,129,322	2,947,911	6,602,611
Last Close Price	5050.00	6890.00	5550.00	6270.00	4150.00	14388.49
PE Ratio	33.22	45.07	44.77	111.11	4.22	15.42
Forward PE	-	3.92	3.92	3.92	3.92	-
PS Ratio	3.64	5.15	8.05	8.53	1.34	4.95
PB Ratio	0.43	0.59	0.48	0.55	0.36	1.36
P/TBV Ratio	0.43	0.59	0.48	0.55	0.36	1.36
EV/Sales Ratio	5.95	7.02	9.74	9.47	2.11	5.13
EV/EBITDA Ratio	228.31	374.56	-	-	8.64	13.09
EV/EBIT Ratio	230.99	383.63	-	-	8.65	13.09
Debt / Equity Ratio	0.29	0.25	0.20	0.20	0.20	0.14
Debt / EBITDA Ratio	93.96	117.55	-	-	2.95	1.30
Net Debt / Equity Ratio	0.27	0.23	0.17	0.18	0.10	0.00
Net Debt / EBITDA Ratio	88.58	107.34	-22.55	-7.52	1.49	0.04
Net Debt / FCF Ratio	-3.26	-2.73	-14.48	-2.91	-0.50	-0.01
Asset Turnover	0.09	0.09	0.05	0.05	0.21	0.29
Inventory Turnover	5.12	4.09	1.58	0.90	2.03	-
Quick Ratio	1.53	0.34	0.90	0.97	0.75	1.22
Current Ratio	1.98	2.16	2.13	1.89	1.15	1.85
Return on Equity (ROE)	1.30%	1.31%	1.07%	0.49%	9.00%	12.81%
Return on Assets (ROA)	0.14%	0.10%	-0.39%	-1.16%	3.16%	7.17%
Return on Invested Capital (ROIC)	0.19%	0.14%	-0.52%	-1.57%	5.25%	12.08%
Return on Capital Employed (ROCE)	0.30%	0.20%	-0.70%	-2.30%	6.60%	9.60%
Earnings Yield	3.01%	2.22%	2.23%	0.90%	23.72%	6.49%
FCF Yield	-19.43%	-14.30%	-2.50%	-11.40%	-54.77%	-39.05%
Buyback Yield / Dilution	-	-	-	-12.32%	-56.14%	-35.21%