KOSY JSC (HOSE:KOS)
Vietnam · Delayed Price · Currency is VND 38,800
+100 (0.26%)
At close: Oct 30, 2025
KOSY JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2016 - 2020 |
| 1,450,111 | 1,438,927 | 1,315,815 | 1,343,460 | 1,106,568 | 1,308,626 | Upgrade | |
Revenue Growth (YoY) | 5.77% | 9.36% | -2.06% | 21.41% | -15.44% | 23.13% | Upgrade |
Cost of Revenue | 1,292,864 | 1,271,655 | 1,169,987 | 1,196,808 | 1,056,062 | 1,230,360 | Upgrade |
Gross Profit | 157,247 | 167,272 | 145,828 | 146,652 | 50,506 | 78,267 | Upgrade |
Selling, General & Admin | 39,053 | 42,316 | 41,527 | 45,013 | 29,169 | 39,964 | Upgrade |
Operating Expenses | 39,053 | 42,316 | 41,527 | 45,013 | 29,169 | 39,964 | Upgrade |
Operating Income | 118,195 | 124,956 | 104,301 | 101,639 | 21,338 | 38,302 | Upgrade |
Interest Expense | -91,378 | -94,510 | -122,845 | -98,669 | -25,838 | -28,347 | Upgrade |
Interest & Investment Income | 2,411 | 9,732 | 9,766 | 10,793 | 961.61 | 785.84 | Upgrade |
Currency Exchange Gain (Loss) | 0.54 | 0.54 | 1.03 | - | 80.86 | - | Upgrade |
Other Non Operating Income (Expenses) | -4,028 | -8,552 | -291.74 | -6,017 | -12,870 | -17,237 | Upgrade |
EBT Excluding Unusual Items | 25,201 | 31,626 | -9,069 | 7,746 | -16,328 | -6,496 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 40,595 | 24,626 | 46,562 | 40,178 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 10.96 | 138.31 | 54.55 | Upgrade |
Pretax Income | 25,201 | 31,626 | 31,526 | 32,383 | 30,371 | 33,736 | Upgrade |
Income Tax Expense | 9,901 | 9,887 | 17,793 | 10,553 | 7,817 | 11,824 | Upgrade |
Earnings From Continuing Operations | 15,299 | 21,739 | 13,734 | 21,830 | 22,554 | 21,912 | Upgrade |
Minority Interest in Earnings | -197.3 | -304.58 | 23.02 | -110.89 | -5.61 | - | Upgrade |
Net Income | 15,102 | 21,435 | 13,757 | 21,719 | 22,549 | 21,912 | Upgrade |
Net Income to Common | 15,102 | 21,435 | 13,757 | 21,719 | 22,549 | 21,912 | Upgrade |
Net Income Growth | -34.47% | 55.81% | -36.66% | -3.68% | 2.91% | 9.21% | Upgrade |
Shares Outstanding (Basic) | 216 | 216 | 216 | 216 | 164 | 109 | Upgrade |
Shares Outstanding (Diluted) | 216 | 216 | 216 | 273 | 263 | 109 | Upgrade |
Shares Change (YoY) | -0.00% | - | -20.75% | 4.04% | 141.02% | - | Upgrade |
EPS (Basic) | 69.76 | 99.01 | 63.55 | 100.33 | 137.48 | 201.14 | Upgrade |
EPS (Diluted) | 69.76 | 99.01 | 63.55 | 79.51 | 85.88 | 201.14 | Upgrade |
EPS Growth | -34.47% | 55.81% | -20.08% | -7.42% | -57.30% | 9.21% | Upgrade |
Free Cash Flow | 6,123 | 10,495 | 22,633 | -732,797 | -448,268 | -349,975 | Upgrade |
Free Cash Flow Per Share | 28.29 | 48.48 | 104.55 | -2682.64 | -1707.30 | -3212.63 | Upgrade |
Gross Margin | 10.84% | 11.63% | 11.08% | 10.92% | 4.56% | 5.98% | Upgrade |
Operating Margin | 8.15% | 8.68% | 7.93% | 7.56% | 1.93% | 2.93% | Upgrade |
Profit Margin | 1.04% | 1.49% | 1.04% | 1.62% | 2.04% | 1.67% | Upgrade |
Free Cash Flow Margin | 0.42% | 0.73% | 1.72% | -54.55% | -40.51% | -26.74% | Upgrade |
EBITDA | 185,231 | 198,016 | 175,810 | 152,669 | 28,331 | 44,126 | Upgrade |
EBITDA Margin | 12.77% | 13.76% | 13.36% | 11.36% | 2.56% | 3.37% | Upgrade |
D&A For EBITDA | 67,037 | 73,060 | 71,509 | 51,030 | 6,994 | 5,824 | Upgrade |
EBIT | 118,195 | 124,956 | 104,301 | 101,639 | 21,338 | 38,302 | Upgrade |
EBIT Margin | 8.15% | 8.68% | 7.93% | 7.56% | 1.93% | 2.93% | Upgrade |
Effective Tax Rate | 39.29% | 31.26% | 56.44% | 32.59% | 25.74% | 35.05% | Upgrade |
Revenue as Reported | 1,450,111 | 1,438,927 | 1,315,815 | 1,343,460 | 1,106,568 | 1,308,626 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.