KOSY JSC (HOSE:KOS)
Vietnam flag Vietnam · Delayed Price · Currency is VND
34,600
-400 (-1.14%)
At close: Aug 13, 2026

KOSY JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Jan '22
Revenue
1,615,1521,555,2881,438,9271,315,8151,343,4601,106,568
Revenue Growth
15.11%8.09%9.36%-2.06%21.41%-15.44%
Gross Profit
188,292173,749167,272145,828146,65250,506
Operating Income
149,391134,812124,956104,301101,63921,338
Net Income
26,81818,94621,43513,75721,71922,549
Earnings Per Share
123.8887.5299.0163.5579.5185.88
EPS Growth
75.13%-11.61%55.81%-20.08%-7.42%-57.30%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Sales of Goods
1,135,812
Business of Properties
265,725
Hydroelectic
153,751
Total
1,555,288

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Jan '22
Cash & Investments
32,84524,81564,41418,85457,03726,817
Total Debt
1,997,7382,058,7572,063,7661,930,4291,980,1631,219,179
Net Cash (Debt)
-1,964,892-2,033,941-1,999,352-1,911,575-1,923,126-1,192,362
Net Cash Growth
------
Net Cash Per Share
-9076.37-9395.46-9235.68-8830.21-7040.24-4541.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Jan '22
Operating Cash Flow
47,804-22,13634,13334,277-551,115-286,888
Capital Expenditures
-49,563-12,657-23,637-11,644-181,682-161,380
Free Cash Flow
-1,759-34,79310,49522,633-732,797-448,268
Free Cash Flow Growth
---53.63%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Jan '22
Gross Margin
11.66%11.17%11.63%11.08%10.92%4.56%
Operating Margin
9.25%8.67%8.68%7.93%7.56%1.93%
Pretax Margin
2.59%1.93%2.20%2.40%2.41%2.74%
Profit Margin
1.66%1.22%1.49%1.04%1.62%2.04%
FCF Margin
-0.11%-2.24%0.73%1.72%-54.55%-40.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Jan '25 Jan '24 Dec '22 Jan '22
PE Ratio
279.30440.47388.33623.95378.76308.66
P/FCF Ratio
--793.08379.24--
PS Ratio
4.645.375.796.526.126.29