Binh Duong Mineral and Construction JSC (HOSE:KSB)
Vietnam flag Vietnam · Delayed Price · Currency is VND
18,600
-50 (-0.27%)
At close: Apr 2, 2025

HOSE:KSB Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
401,275528,624859,106884,2731,322,455
Upgrade
Revenue Growth (YoY)
-24.09%-38.47%-2.85%-33.13%0.64%
Upgrade
Cost of Revenue
223,599208,782397,823472,055719,343
Upgrade
Gross Profit
177,676319,843461,283412,218603,112
Upgrade
Selling, General & Admin
70,95863,41193,253116,769161,950
Upgrade
Operating Expenses
70,95863,41193,253116,769161,950
Upgrade
Operating Income
106,719256,431368,030295,449441,163
Upgrade
Interest Expense
-141,584-160,592-135,109-94,581-99,040
Upgrade
Interest & Investment Income
122,34579,66693,902102,74756,922
Upgrade
Earnings From Equity Investments
34,2339,823-2,211-5,256-4,340
Upgrade
Other Non Operating Income (Expenses)
-38,141-487.85-3,0091,9081,162
Upgrade
EBT Excluding Unusual Items
83,572184,840321,603300,267395,867
Upgrade
Gain (Loss) on Sale of Assets
-1,1856,7771,0386,086
Upgrade
Other Unusual Items
--80,746-144,287--
Upgrade
Pretax Income
83,572105,279184,093301,305401,953
Upgrade
Income Tax Expense
30,82031,51332,00948,49274,191
Upgrade
Earnings From Continuing Operations
52,75273,766152,083252,813327,762
Upgrade
Minority Interest in Earnings
116.51----
Upgrade
Net Income
52,86973,766152,083252,813327,762
Upgrade
Preferred Dividends & Other Adjustments
-10,29021,29235,39445,890
Upgrade
Net Income to Common
52,86963,475130,792217,419281,872
Upgrade
Net Income Growth
-28.33%-51.50%-39.84%-22.87%-0.72%
Upgrade
Shares Outstanding (Basic)
12379767371
Upgrade
Shares Outstanding (Diluted)
12379767371
Upgrade
Shares Change (YoY)
55.00%3.94%3.88%3.52%0.14%
Upgrade
EPS (Basic)
431.00802.071717.792966.323980.88
Upgrade
EPS (Diluted)
431.00802.001717.792966.003980.88
Upgrade
EPS Growth
-46.26%-53.31%-42.08%-25.49%-0.85%
Upgrade
Free Cash Flow
1,007-188,915-379,150-128,744351,725
Upgrade
Free Cash Flow Per Share
8.21-2387.11-4979.67-1756.504967.42
Upgrade
Gross Margin
44.28%60.50%53.69%46.62%45.61%
Upgrade
Operating Margin
26.60%48.51%42.84%33.41%33.36%
Upgrade
Profit Margin
13.18%12.01%15.22%24.59%21.31%
Upgrade
Free Cash Flow Margin
0.25%-35.74%-44.13%-14.56%26.60%
Upgrade
EBITDA
129,400374,012546,519449,022677,146
Upgrade
EBITDA Margin
32.25%70.75%63.62%50.78%51.20%
Upgrade
D&A For EBITDA
22,681117,580178,489153,574235,984
Upgrade
EBIT
106,719256,431368,030295,449441,163
Upgrade
EBIT Margin
26.60%48.51%42.84%33.41%33.36%
Upgrade
Effective Tax Rate
36.88%29.93%17.39%16.09%18.46%
Upgrade
Revenue as Reported
401,275528,624859,106884,2731,322,455
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.