Binh Duong Mineral and Construction JSC (HOSE: KSB)
Vietnam
· Delayed Price · Currency is VND
19,200
-350 (-1.79%)
At close: Oct 2, 2024
KSB Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 448,408 | 528,624 | 859,106 | 884,273 | 1,322,455 | 1,313,990 | Upgrade
|
Revenue Growth (YoY) | -23.52% | -38.47% | -2.85% | -33.13% | 0.64% | 12.40% | Upgrade
|
Cost of Revenue | 204,630 | 208,782 | 397,823 | 472,055 | 719,343 | 673,124 | Upgrade
|
Gross Profit | 243,778 | 319,843 | 461,283 | 412,218 | 603,112 | 640,866 | Upgrade
|
Selling, General & Admin | 68,576 | 63,411 | 93,253 | 116,769 | 161,950 | 172,309 | Upgrade
|
Operating Expenses | 68,576 | 63,411 | 93,253 | 116,769 | 161,950 | 172,309 | Upgrade
|
Operating Income | 175,202 | 256,431 | 368,030 | 295,449 | 441,163 | 468,557 | Upgrade
|
Interest Expense | -167,705 | -160,592 | -135,109 | -94,581 | -99,040 | -80,594 | Upgrade
|
Interest & Investment Income | 117,669 | 79,666 | 93,902 | 102,747 | 56,922 | 32,141 | Upgrade
|
Earnings From Equity Investments | 18,754 | 9,823 | -2,211 | -5,256 | -4,340 | -6,510 | Upgrade
|
Other Non Operating Income (Expenses) | -26,974 | -487.85 | -3,009 | 1,908 | 1,162 | 1,582 | Upgrade
|
EBT Excluding Unusual Items | 116,946 | 184,840 | 321,603 | 300,267 | 395,867 | 415,175 | Upgrade
|
Gain (Loss) on Sale of Assets | -18,005 | 1,185 | 6,777 | 1,038 | 6,086 | - | Upgrade
|
Other Unusual Items | -32,848 | -80,746 | -144,287 | - | - | - | Upgrade
|
Pretax Income | 66,093 | 105,279 | 184,093 | 301,305 | 401,953 | 415,175 | Upgrade
|
Income Tax Expense | 31,014 | 31,513 | 32,009 | 48,492 | 74,191 | 85,040 | Upgrade
|
Earnings From Continuing Operations | 35,079 | 73,766 | 152,083 | 252,813 | 327,762 | 330,135 | Upgrade
|
Minority Interest in Earnings | 4.91 | - | - | - | - | - | Upgrade
|
Net Income | 35,084 | 73,766 | 152,083 | 252,813 | 327,762 | 330,135 | Upgrade
|
Preferred Dividends & Other Adjustments | 8,079 | 10,290 | 21,292 | 35,394 | 45,890 | 46,219 | Upgrade
|
Net Income to Common | 27,005 | 63,475 | 130,792 | 217,419 | 281,872 | 283,916 | Upgrade
|
Net Income Growth | -68.90% | -51.50% | -39.84% | -22.87% | -0.72% | 0.91% | Upgrade
|
Shares Outstanding (Basic) | 89 | 79 | 76 | 73 | 71 | 71 | Upgrade
|
Shares Outstanding (Diluted) | 89 | 79 | 76 | 73 | 71 | 71 | Upgrade
|
Shares Change (YoY) | 32.17% | 3.94% | 3.88% | 3.52% | 0.14% | 3.96% | Upgrade
|
EPS (Basic) | 303.82 | 802.07 | 1717.79 | 2966.32 | 3980.88 | 4015.19 | Upgrade
|
EPS (Diluted) | 303.59 | 802.00 | 1717.79 | 2966.00 | 3980.88 | 4015.19 | Upgrade
|
EPS Growth | -74.91% | -53.31% | -42.08% | -25.49% | -0.85% | -2.93% | Upgrade
|
Free Cash Flow | 168,067 | -188,915 | -379,150 | -128,744 | 351,725 | 390,632 | Upgrade
|
Free Cash Flow Per Share | 1890.82 | -2387.11 | -4979.67 | -1756.50 | 4967.42 | 5524.40 | Upgrade
|
Gross Margin | 54.37% | 60.50% | 53.69% | 46.62% | 45.61% | 48.77% | Upgrade
|
Operating Margin | 39.07% | 48.51% | 42.84% | 33.41% | 33.36% | 35.66% | Upgrade
|
Profit Margin | 6.02% | 12.01% | 15.22% | 24.59% | 21.31% | 21.61% | Upgrade
|
Free Cash Flow Margin | 37.48% | -35.74% | -44.13% | -14.56% | 26.60% | 29.73% | Upgrade
|
EBITDA | 234,521 | 374,012 | 546,519 | 449,022 | 677,146 | 523,649 | Upgrade
|
EBITDA Margin | 52.30% | 70.75% | 63.61% | 50.78% | 51.20% | 39.85% | Upgrade
|
D&A For EBITDA | 59,319 | 117,580 | 178,489 | 153,574 | 235,984 | 55,093 | Upgrade
|
EBIT | 175,202 | 256,431 | 368,030 | 295,449 | 441,163 | 468,557 | Upgrade
|
EBIT Margin | 39.07% | 48.51% | 42.84% | 33.41% | 33.36% | 35.66% | Upgrade
|
Effective Tax Rate | 46.92% | 29.93% | 17.39% | 16.09% | 18.46% | 20.48% | Upgrade
|
Revenue as Reported | 448,408 | 528,624 | 859,106 | 884,273 | 1,322,455 | 1,313,990 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.