Binh Duong Mineral and Construction JSC (HOSE:KSB)
Vietnam flag Vietnam · Delayed Price · Currency is VND
15,200
-400 (-2.56%)
At close: Apr 21, 2025

HOSE:KSB Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
401,275528,624859,106884,2731,322,455
Upgrade
Revenue Growth (YoY)
-24.09%-38.47%-2.85%-33.13%0.64%
Upgrade
Cost of Revenue
217,377208,782397,823472,055719,343
Upgrade
Gross Profit
183,898319,843461,283412,218603,112
Upgrade
Selling, General & Admin
70,95863,41193,253116,769161,950
Upgrade
Operating Expenses
70,95863,41193,253116,769161,950
Upgrade
Operating Income
112,939256,431368,030295,449441,163
Upgrade
Interest Expense
-141,479-160,592-135,109-94,581-99,040
Upgrade
Interest & Investment Income
102,85079,66693,902102,74756,922
Upgrade
Earnings From Equity Investments
34,2339,823-2,211-5,256-4,340
Upgrade
Other Non Operating Income (Expenses)
-18,732-487.85-3,0091,9081,162
Upgrade
EBT Excluding Unusual Items
89,811184,840321,603300,267395,867
Upgrade
Gain (Loss) on Sale of Assets
103.541,1856,7771,0386,086
Upgrade
Other Unusual Items
-6,222-80,746-144,287--
Upgrade
Pretax Income
83,693105,279184,093301,305401,953
Upgrade
Income Tax Expense
30,73031,51332,00948,49274,191
Upgrade
Earnings From Continuing Operations
52,96373,766152,083252,813327,762
Upgrade
Minority Interest in Earnings
116.51----
Upgrade
Net Income
53,08073,766152,083252,813327,762
Upgrade
Preferred Dividends & Other Adjustments
7,38510,32721,29235,39445,890
Upgrade
Net Income to Common
45,69463,438130,792217,419281,872
Upgrade
Net Income Growth
-28.04%-51.50%-39.84%-22.87%-0.72%
Upgrade
Shares Outstanding (Basic)
9679767371
Upgrade
Shares Outstanding (Diluted)
9679767371
Upgrade
Shares Change (YoY)
21.04%3.94%3.88%3.52%0.14%
Upgrade
EPS (Basic)
477.03801.601717.792966.323980.88
Upgrade
EPS (Diluted)
477.00801.601717.792966.003980.88
Upgrade
EPS Growth
-40.49%-53.34%-42.08%-25.49%-0.85%
Upgrade
Free Cash Flow
14,252-188,915-379,150-128,744351,725
Upgrade
Free Cash Flow Per Share
148.78-2387.11-4979.67-1756.504967.42
Upgrade
Gross Margin
45.83%60.50%53.69%46.62%45.61%
Upgrade
Operating Margin
28.14%48.51%42.84%33.41%33.36%
Upgrade
Profit Margin
11.39%12.00%15.22%24.59%21.31%
Upgrade
Free Cash Flow Margin
3.55%-35.74%-44.13%-14.56%26.60%
Upgrade
EBITDA
142,761374,097546,519449,022677,146
Upgrade
EBITDA Margin
35.58%70.77%63.62%50.78%51.20%
Upgrade
D&A For EBITDA
29,822117,666178,489153,574235,984
Upgrade
EBIT
112,939256,431368,030295,449441,163
Upgrade
EBIT Margin
28.14%48.51%42.84%33.41%33.36%
Upgrade
Effective Tax Rate
36.72%29.93%17.39%16.09%18.46%
Upgrade
Revenue as Reported
401,275528,624859,106884,2731,322,455
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.