Binh Duong Mineral and Construction JSC (HOSE:KSB)
Vietnam · Delayed Price · Currency is VND 13,450
-200 (-1.47%)
At close: Jul 24, 2026
HOSE:KSB Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 786,145 | 710,881 | 401,275 | 528,624 | 859,106 | 884,273 |
Revenue Growth | 61.86% | 77.16% | -24.09% | -38.47% | -2.85% | -33.13% |
Gross Profit Gross Profit Growth | 292,685 | 289,471 | 177,676 | 319,843 | 461,283 | 412,218 |
Operating Income Operating Income Growth | 192,047 | 194,337 | 106,718 | 256,431 | 368,030 | 295,449 |
Net Income Net Income Growth | 131,358 | 134,457 | 45,694 | 63,438 | 130,792 | 217,419 |
Earnings Per Share EPS Growth | 1147.80 | 1174.87 | 477.00 | 801.60 | 1717.79 | 2966.00 |
EPS Growth | 51.76% | 146.31% | -40.49% | -53.34% | -42.08% | -25.49% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Leasing Industrial Park Leasing Industrial Park Growth | 180,293 | 159,163 | 421,648 | 542,051 | 614,373 |
Mining Activities Mining Activities Growth | 535,588 | 242,112 | 232,787 | 526,659 | 469,033 |
Elimination Elimination Growth | -5,000 | - | -125,811 | -209,604 | -199,133 |
Total Total Growth | 710,881 | 401,275 | 528,624 | 859,106 | 884,273 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 233,753 | 412,696 | 24,187 | 124,800 | 151,932 | 94,190 |
Total Debt Total Debt Growth | 1,179,232 | 1,190,193 | 1,095,156 | 1,223,586 | 1,127,700 | 789,966 |
Net Cash (Debt) Net Cash Growth | -945,479 | -777,497 | -1,070,969 | -1,098,786 | -975,768 | -695,776 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -8261.52 | -6793.71 | -11180.61 | -13884.14 | -12815.50 | -9492.72 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 372,156 | 474,405 | 321,894 | 28,989 | 129,849 | 44,234 |
Capital Expenditures CapEx Growth | -34,241 | -199,131 | -307,642 | -217,904 | -509,000 | -172,978 |
Free Cash Flow Free Cash Flow Growth | 337,915 | 275,274 | 14,252 | -188,915 | -379,150 | -128,744 |
Free Cash Flow Growth | - | 1831.54% | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 37.23% | 40.72% | 44.28% | 60.50% | 53.69% | 46.62% |
Operating Margin | 24.43% | 27.34% | 26.60% | 48.51% | 42.84% | 33.41% |
Pretax Margin | 21.37% | 24.60% | 20.86% | 19.92% | 21.43% | 34.07% |
Profit Margin | 16.71% | 18.91% | 11.39% | 12.00% | 15.22% | 24.59% |
FCF Margin | 42.98% | 38.72% | 3.55% | -35.74% | -44.13% | -14.56% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.72 | 14.56 | 46.46 | 32.17 | 10.91 | 15.27 |
Forward PE | - | 18.60 | 18.60 | 13.27 | 9.34 | 10.23 |
P/FCF Ratio | 4.56 | 7.11 | 148.96 | - | - | - |
PS Ratio | 1.96 | 2.75 | 5.29 | 3.86 | 1.66 | 3.76 |