Binh Duong Mineral and Construction JSC (HOSE:KSB)
18,600
-50 (-0.27%)
At close: Apr 2, 2025
HOSE:KSB Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 15,827 | 103,748 | 122,310 | 94,190 | 151,556 | Upgrade
|
Short-Term Investments | 8,360 | 21,052 | 29,622 | - | - | Upgrade
|
Cash & Short-Term Investments | 24,187 | 124,800 | 151,932 | 94,190 | 151,556 | Upgrade
|
Cash Growth | -80.62% | -17.86% | 61.30% | -37.85% | 8.58% | Upgrade
|
Accounts Receivable | 86,853 | 128,429 | 151,011 | 152,648 | 149,553 | Upgrade
|
Other Receivables | 1,162,678 | 1,234,121 | 1,278,577 | 1,273,348 | 1,368,744 | Upgrade
|
Receivables | 1,490,992 | 1,555,911 | 1,638,949 | 1,603,357 | 1,625,759 | Upgrade
|
Inventory | 21,467 | 28,547 | 28,357 | 39,115 | 47,840 | Upgrade
|
Prepaid Expenses | 21,836 | 13,194 | 31,007 | 41,205 | 69,390 | Upgrade
|
Other Current Assets | 455,129 | 262,462 | 208,706 | 322,431 | 487,979 | Upgrade
|
Total Current Assets | 2,013,611 | 1,984,915 | 2,058,952 | 2,100,299 | 2,382,524 | Upgrade
|
Property, Plant & Equipment | 948,843 | 511,082 | 612,730 | 728,351 | 805,502 | Upgrade
|
Long-Term Investments | 576,639 | 344,276 | 338,954 | 341,165 | 40,115 | Upgrade
|
Goodwill | 24,992 | 32,133 | 39,274 | 46,415 | 53,555 | Upgrade
|
Other Intangible Assets | - | - | 85.59 | 273.99 | 481.56 | Upgrade
|
Long-Term Accounts Receivable | - | 2,600 | 7,800 | 13,000 | - | Upgrade
|
Long-Term Deferred Tax Assets | 4,149 | 4,585 | 4,437 | 5,123 | 6,529 | Upgrade
|
Other Long-Term Assets | 1,358,952 | 1,397,049 | 1,180,541 | 750,229 | 636,144 | Upgrade
|
Total Assets | 4,927,187 | 4,276,640 | 4,242,772 | 3,984,855 | 3,924,851 | Upgrade
|
Accounts Payable | 31,779 | 23,518 | 47,025 | 38,027 | 25,454 | Upgrade
|
Accrued Expenses | 132,698 | 122,924 | 129,126 | 118,407 | 118,563 | Upgrade
|
Short-Term Debt | 103,774 | 268,532 | 151,573 | 153,678 | 90,944 | Upgrade
|
Current Portion of Long-Term Debt | 406,595 | 555,177 | 615,155 | 283,706 | 244,700 | Upgrade
|
Current Portion of Leases | - | - | 3,302 | 9,351 | 13,329 | Upgrade
|
Current Income Taxes Payable | 55,470 | 48,464 | 28,826 | 33,577 | 28,123 | Upgrade
|
Current Unearned Revenue | 17,610 | 17,610 | 20,757 | 38,351 | 55,990 | Upgrade
|
Other Current Liabilities | 320,243 | 231,679 | 346,202 | 556,114 | 824,936 | Upgrade
|
Total Current Liabilities | 1,068,169 | 1,267,905 | 1,341,966 | 1,231,211 | 1,402,037 | Upgrade
|
Long-Term Debt | 528,580 | 399,876 | 357,670 | 338,893 | 279,025 | Upgrade
|
Long-Term Leases | - | - | - | 4,338 | 13,689 | Upgrade
|
Long-Term Unearned Revenue | 526,080 | 543,693 | 571,087 | 589,245 | 613,002 | Upgrade
|
Other Long-Term Liabilities | 153,780 | 67,430 | 31,188 | 33,311 | 33,130 | Upgrade
|
Total Liabilities | 2,276,609 | 2,278,904 | 2,301,911 | 2,196,998 | 2,340,883 | Upgrade
|
Common Stock | 1,147,791 | 766,312 | 766,312 | 736,312 | 669,685 | Upgrade
|
Additional Paid-In Capital | 227,664 | 1.66 | 1.66 | 1.66 | 1.66 | Upgrade
|
Retained Earnings | 1,276,060 | 1,234,777 | 1,177,901 | 1,054,897 | 917,635 | Upgrade
|
Treasury Stock | -3,354 | -3,354 | -3,354 | -3,354 | -3,354 | Upgrade
|
Total Common Equity | 2,648,161 | 1,997,737 | 1,940,861 | 1,787,856 | 1,583,967 | Upgrade
|
Minority Interest | 2,416 | - | - | - | - | Upgrade
|
Shareholders' Equity | 2,650,578 | 1,997,737 | 1,940,861 | 1,787,856 | 1,583,967 | Upgrade
|
Total Liabilities & Equity | 4,927,187 | 4,276,640 | 4,242,772 | 3,984,855 | 3,924,851 | Upgrade
|
Total Debt | 1,038,949 | 1,223,586 | 1,127,700 | 789,966 | 641,686 | Upgrade
|
Net Cash (Debt) | -1,014,762 | -1,098,786 | -975,768 | -695,776 | -490,130 | Upgrade
|
Net Cash Per Share | -8272.63 | -13884.14 | -12815.50 | -9492.72 | -6922.11 | Upgrade
|
Filing Date Shares Outstanding | 114.44 | 76.3 | 76.3 | 73.3 | 73.3 | Upgrade
|
Total Common Shares Outstanding | 114.44 | 76.3 | 76.3 | 73.3 | 73.3 | Upgrade
|
Working Capital | 945,442 | 717,010 | 716,986 | 869,087 | 980,487 | Upgrade
|
Book Value Per Share | 23139.42 | 26184.10 | 25438.64 | 24392.34 | 21610.44 | Upgrade
|
Tangible Book Value | 2,623,169 | 1,965,603 | 1,901,502 | 1,741,168 | 1,529,931 | Upgrade
|
Tangible Book Value Per Share | 22921.04 | 25762.93 | 24922.76 | 23755.36 | 20873.21 | Upgrade
|
Buildings | 81,265 | 99,039 | 100,295 | 100,357 | 100,357 | Upgrade
|
Machinery | 186,923 | 223,261 | 206,325 | 147,749 | 161,630 | Upgrade
|
Construction In Progress | 894,910 | 432,463 | 516,050 | 611,489 | 666,062 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.