Binh Duong Mineral and Construction JSC (HOSE:KSB)
Vietnam flag Vietnam · Delayed Price · Currency is VND
18,600
-50 (-0.27%)
At close: Apr 2, 2025

HOSE:KSB Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
52,86973,766152,083252,813327,762
Upgrade
Depreciation & Amortization
22,681117,580178,489153,574235,984
Upgrade
Other Amortization
-85.59---
Upgrade
Loss (Gain) From Sale of Assets
--90,674-98,467-98,529-6,086
Upgrade
Other Operating Activities
-4,63020,856-7,528-26,524-96,795
Upgrade
Change in Accounts Receivable
--777.2147,000-178,942-40,313
Upgrade
Change in Inventory
--190.1111,3398,72558,773
Upgrade
Change in Accounts Payable
--107,064-283,432-107,818-48,209
Upgrade
Change in Other Net Operating Assets
-15,40730,36540,93626,262
Upgrade
Operating Cash Flow
70,91928,989129,84944,234457,376
Upgrade
Operating Cash Flow Growth
144.64%-77.68%193.55%-90.33%-28.01%
Upgrade
Capital Expenditures
-69,912-217,904-509,000-172,978-105,651
Upgrade
Sale of Property, Plant & Equipment
72,000-2,0002,909-
Upgrade
Investment in Securities
-708,233---51,9062,600
Upgrade
Other Investing Activities
97,92695,18652,591119,23527,349
Upgrade
Investing Cash Flow
-640,030-96,718-496,408-172,641-170,202
Upgrade
Long-Term Debt Issued
1,071,047943,281989,300524,074499,835
Upgrade
Long-Term Debt Repaid
-1,200,224-894,115-624,621-453,034-799,015
Upgrade
Net Debt Issued (Repaid)
-129,17749,166364,68071,040-299,180
Upgrade
Issuance of Common Stock
610,366-30,000-25,000
Upgrade
Repurchase of Common Stock
-----1,023
Upgrade
Financing Cash Flow
481,19049,166394,68071,040-275,203
Upgrade
Net Cash Flow
-87,921-18,56328,120-57,36611,972
Upgrade
Free Cash Flow
1,007-188,915-379,150-128,744351,725
Upgrade
Free Cash Flow Growth
-----9.96%
Upgrade
Free Cash Flow Margin
0.25%-35.74%-44.13%-14.56%26.60%
Upgrade
Free Cash Flow Per Share
8.21-2387.11-4979.67-1756.504967.42
Upgrade
Cash Interest Paid
-151,50096,396100,51495,478
Upgrade
Cash Income Tax Paid
-12,02436,07441,63383,690
Upgrade
Levered Free Cash Flow
-84,726-121,176-298,38762,408392,087
Upgrade
Unlevered Free Cash Flow
3,764-20,805-213,943121,521453,986
Upgrade
Change in Net Working Capital
15,70480,837113,45143,729-47,927
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.