Binh Duong Mineral and Construction JSC (HOSE: KSB)

HOSE: KSB Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	2,014,209	2,040,913	1,426,731	3,320,300	2,102,821	910,295
Market Cap Growth	7.65%	43.05%	-57.03%	57.90%	131.00%	-33.62%
Enterprise Value	3,068,657	3,106,073	2,518,377	3,961,319	1,466,789	581,205
Last Close Price	17600.00	22636.92	15824.69	38334.67	24425.56	10898.55
PE Ratio	81.34	32.15	10.91	15.27	7.46	3.21
PS Ratio	3.31	3.86	1.66	3.75	1.59	0.69
PB Ratio	0.77	1.02	0.74	1.86	1.33	0.71
P/TBV Ratio	0.87	1.04	0.75	1.91	1.37	0.74
P/FCF Ratio	-	-	-	-	5.98	2.33
P/OCF Ratio	118.75	70.40	10.99	75.06	4.60	1.43
EV/Sales Ratio	7.30	5.88	2.93	4.48	1.11	0.44
EV/EBITDA Ratio	12.33	8.30	4.61	8.82	2.17	1.11
EV/EBIT Ratio	13.74	12.11	6.84	13.41	3.32	1.24
EV/FCF Ratio	-25.67	-	-	-	4.17	1.49
Debt / Equity Ratio	0.41	0.61	0.58	0.44	0.41	0.72
Debt / EBITDA Ratio	4.91	3.27	2.06	1.76	0.95	1.78
Debt / FCF Ratio	-	-	-	-	1.82	2.39
Asset Turnover	0.09	0.12	0.21	0.22	0.34	0.38
Inventory Turnover	4.91	7.34	11.79	10.86	9.21	8.49
Quick Ratio	1.12	1.17	1.18	1.23	1.19	0.98
Current Ratio	1.94	1.57	1.53	1.71	1.70	1.42
Return on Equity (ROE)	1.18%	3.75%	8.16%	15.00%	22.81%	28.58%
Return on Assets (ROA)	2.69%	3.76%	5.59%	4.67%	7.01%	8.56%
Return on Capital (ROIC)	3.56%	5.10%	8.15%	7.69%	12.40%	15.19%
Earnings Yield	1.23%	3.61%	10.66%	7.61%	15.59%	36.27%
FCF Yield	-5.94%	-9.26%	-26.57%	-3.88%	16.73%	42.91%
Buyback Yield / Dilution	20.20%	-3.94%	-3.88%	-3.52%	-0.14%	-3.96%
Total Shareholder Return	20.20%	-3.94%	-3.88%	-3.52%	-0.14%	-3.96%

Source: S&P Capital IQ. Standard template. Financial Sources.