Long An Food Processing Export JSC (HOSE:LAF)
Vietnam
· Delayed Price · Currency is VND 21,200
-100 (-0.47%)
At close: Feb 18, 2025
HOSE:LAF Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 44,954 | 28,618 | 25,742 | 39,631 | 24,253 | Upgrade
|
| Depreciation & Amortization | 14,329 | 12,519 | 11,323 | 9,817 | 9,400 | Upgrade
|
| Other Amortization | 257.08 | 149.96 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -540.26 | -307.33 | -911.43 | 816.66 | -238.46 | Upgrade
|
| Other Operating Activities | 3,608 | 1,775 | 3,370 | -1,134 | -587.99 | Upgrade
|
| Change in Accounts Receivable | -20,616 | 8,290 | -16,055 | -1,915 | 23,967 | Upgrade
|
| Change in Inventory | 52,632 | 46,830 | -111,055 | -46,954 | 39,039 | Upgrade
|
| Change in Accounts Payable | 13,007 | 1,665 | -12,606 | 3,051 | -11,476 | Upgrade
|
| Change in Other Net Operating Assets | 1,673 | 1,514 | -2,573 | -1,176 | -496.15 | Upgrade
|
| Operating Cash Flow | 109,304 | 101,054 | -102,765 | 2,136 | 83,860 | Upgrade
|
| Operating Cash Flow Growth | 8.16% | - | - | -97.45% | 34284.30% | Upgrade
|
| Capital Expenditures | -27,936 | -17,745 | -15,791 | -18,481 | -17,711 | Upgrade
|
| Sale of Property, Plant & Equipment | 42.14 | 71.35 | - | 15.28 | 65.39 | Upgrade
|
| Investment in Securities | - | 13,000 | - | -60 | - | Upgrade
|
| Other Investing Activities | 212.88 | 400.7 | 1,107 | 1,077 | 799.18 | Upgrade
|
| Investing Cash Flow | -72,981 | -4,273 | -14,684 | -17,449 | -16,846 | Upgrade
|
| Short-Term Debt Issued | 280,421 | 296,582 | 559,541 | 336,299 | 273,913 | Upgrade
|
| Total Debt Issued | 280,421 | 296,582 | 559,541 | 336,299 | 273,913 | Upgrade
|
| Short-Term Debt Repaid | -279,904 | -377,976 | -453,717 | - | -333,485 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | -308,381 | - | Upgrade
|
| Total Debt Repaid | -279,904 | -377,976 | -453,717 | -308,381 | -333,485 | Upgrade
|
| Net Debt Issued (Repaid) | 517.1 | -81,394 | 105,825 | 27,918 | -59,572 | Upgrade
|
| Issuance of Common Stock | 5,000 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -22,091 | -22,091 | - | - | - | Upgrade
|
| Financing Cash Flow | -16,574 | -103,486 | 105,825 | 27,918 | -59,572 | Upgrade
|
| Foreign Exchange Rate Adjustments | 11.13 | 17.37 | -35.24 | -4.08 | -2.83 | Upgrade
|
| Net Cash Flow | 19,761 | -6,688 | -11,660 | 12,601 | 7,439 | Upgrade
|
| Free Cash Flow | 81,369 | 83,308 | -118,556 | -16,345 | 66,149 | Upgrade
|
| Free Cash Flow Growth | -2.33% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 17.46% | 19.31% | -23.25% | -3.93% | 16.32% | Upgrade
|
| Free Cash Flow Per Share | 5444.57 | 5656.45 | -8049.69 | -1109.79 | 4491.40 | Upgrade
|
| Cash Interest Paid | 3,623 | 7,208 | 9,320 | 3,701 | 3,235 | Upgrade
|
| Cash Income Tax Paid | 11,072 | 6,780 | 5,354 | 2,943 | - | Upgrade
|
| Levered Free Cash Flow | 53,822 | 59,687 | -84,845 | -25,867 | 45,085 | Upgrade
|
| Unlevered Free Cash Flow | 56,091 | 63,888 | -78,714 | -23,534 | 47,072 | Upgrade
|
| Change in Net Working Capital | -31,685 | -40,670 | 106,193 | 43,255 | -39,516 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.