HOSE:LAF Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	269,536	289,332	281,718	192,937	225,339	360,836
Market Cap Growth	-14.70%	2.70%	46.02%	-14.38%	-37.55%	124.77%
Enterprise Value	502,502	540,114	315,598	304,374	485,413	455,750
Last Close Price	17700.00	17553.30	15933.94	10284.46	10945.50	17527.11
PE Ratio	6.72	7.21	7.37	7.36	9.21	10.63
PS Ratio	0.44	0.47	0.61	0.45	0.44	0.87
PB Ratio	1.05	1.12	1.14	0.87	1.21	1.84
P/TBV Ratio	1.05	1.13	1.14	0.88	1.21	1.84
P/FCF Ratio	-	-	3.44	2.32	-	-
P/OCF Ratio	-	-	2.65	1.91	-	168.93
EV/Sales Ratio	0.82	0.88	0.68	0.71	0.95	1.10
EV/EBITDA Ratio	6.52	7.01	4.22	5.25	7.77	8.25
EV/EBIT Ratio	8.30	8.93	5.22	6.72	9.50	10.04
EV/FCF Ratio	-2.83	-	3.86	3.65	-	-
Debt / Equity Ratio	1.07	1.07	0.39	0.41	0.91	0.29
Debt / EBITDA Ratio	3.59	3.59	1.28	1.57	2.71	1.04
Debt / FCF Ratio	-	-	1.17	1.10	-	-
Net Debt / Equity Ratio	0.90	0.90	0.12	0.38	0.84	0.17
Net Debt / EBITDA Ratio	3.02	3.02	0.39	1.47	2.51	0.59
Net Debt / FCF Ratio	-1.31	-1.31	0.36	1.02	-1.32	-2.01
Asset Turnover	1.30	1.30	1.34	1.17	1.49	1.71
Inventory Turnover	2.50	2.50	2.29	1.70	2.44	3.45
Quick Ratio	0.39	0.39	0.90	0.35	0.26	0.62
Current Ratio	1.37	1.37	2.26	2.13	1.43	2.35
Return on Equity (ROE)	15.89%	15.89%	19.17%	14.00%	13.42%	22.33%
Return on Assets (ROA)	7.96%	7.96%	10.82%	7.69%	9.35%	11.65%
Return on Invested Capital (ROIC)	9.77%	12.51%	16.38%	11.01%	14.11%	20.58%
Return on Capital Employed (ROCE)	23.20%	23.20%	24.20%	20.20%	26.90%	22.80%
Earnings Yield	14.89%	13.87%	15.96%	14.83%	11.42%	10.98%
FCF Yield	-65.90%	-61.39%	29.05%	43.18%	-52.61%	-4.53%
Dividend Yield	8.40%	-	9.41%	14.59%	13.70%	-
Payout Ratio	56.93%	56.93%	49.14%	77.19%	-	-
Buyback Yield / Dilution	-1.90%	-1.90%	-1.47%	-	-	-
Total Shareholder Return	6.51%	-1.90%	7.94%	14.59%	13.70%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.