Lizen JSC (HOSE:LCG)
Vietnam · Delayed Price · Currency is VND 9,460.00
-90.00 (-0.94%)
At close: Apr 6, 2026
Lizen JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,002,046 | 2,817,129 | 2,007,949 | 1,005,840 | 2,120,107 | |
Revenue Growth (YoY) | 6.56% | 40.30% | 99.63% | -52.56% | -40.05% |
Cost of Revenue | 2,697,613 | 2,473,271 | 1,722,780 | 876,947 | 1,688,889 |
Gross Profit | 304,432 | 343,859 | 285,169 | 128,893 | 431,218 |
Selling, General & Admin | 100,116 | 158,273 | 107,336 | 78,999 | 101,551 |
Other Operating Expenses | 555.21 | 71.42 | - | - | - |
Operating Expenses | 100,671 | 158,344 | 107,336 | 78,999 | 101,551 |
Operating Income | 203,761 | 185,514 | 177,833 | 49,894 | 329,667 |
Interest Expense | -73,583 | -62,090 | -50,643 | -69,387 | -106,192 |
Interest & Investment Income | 6,937 | 33,950 | 13,220 | 8,503 | 6,832 |
Earnings From Equity Investments | 36,348 | 5,629 | -488.04 | - | 87.66 |
Currency Exchange Gain (Loss) | - | -62.11 | - | - | 7,846 |
Other Non Operating Income (Expenses) | 5,132 | -5,154 | -4,556 | -9,481 | -8,659 |
EBT Excluding Unusual Items | 178,594 | 157,787 | 135,366 | -20,472 | 229,582 |
Gain (Loss) on Sale of Investments | - | 511.19 | -87.69 | 265,740 | -439.21 |
Gain (Loss) on Sale of Assets | 120 | - | 45.45 | 855.98 | - |
Pretax Income | 178,714 | 158,298 | 135,324 | 246,124 | 229,142 |
Income Tax Expense | 29,486 | 37,845 | 33,754 | 51,837 | 46,047 |
Earnings From Continuing Operations | 149,229 | 120,453 | 101,570 | 194,287 | 183,095 |
Minority Interest in Earnings | 917.61 | 1,021 | 2,045 | -2,252 | 987.88 |
Net Income | 150,146 | 121,474 | 103,615 | 192,035 | 184,083 |
Preferred Dividends & Other Adjustments | 9,009 | 3,644 | 5,181 | 9,602 | - |
Net Income to Common | 141,137 | 117,830 | 98,434 | 182,433 | 184,083 |
Net Income Growth | 23.60% | 17.24% | -46.04% | 4.32% | -40.84% |
Shares Outstanding (Basic) | 207 | 205 | 203 | 203 | 203 |
Shares Outstanding (Diluted) | 207 | 205 | 203 | 203 | 203 |
Shares Change (YoY) | 0.81% | 1.00% | - | 0.02% | 34.60% |
EPS (Basic) | 683.14 | 574.93 | 485.10 | 899.06 | 907.39 |
EPS (Diluted) | 683.00 | 574.93 | 485.05 | 899.06 | 907.39 |
EPS Growth | 18.80% | 18.53% | -46.05% | -0.92% | -56.05% |
Free Cash Flow | 781,674 | -543,836 | 712,511 | -944,832 | 296,607 |
Free Cash Flow Per Share | 3783.47 | -2653.53 | 3511.36 | -4656.28 | 1462.05 |
Dividend Per Share | - | - | 467.290 | 654.206 | 339.847 |
Dividend Growth | - | - | -28.57% | 92.50% | - |
Gross Margin | 10.14% | 12.21% | 14.20% | 12.81% | 20.34% |
Operating Margin | 6.79% | 6.59% | 8.86% | 4.96% | 15.55% |
Profit Margin | 4.70% | 4.18% | 4.90% | 18.14% | 8.68% |
Free Cash Flow Margin | 26.04% | -19.30% | 35.48% | -93.94% | 13.99% |
EBITDA | 317,146 | 314,549 | 286,625 | 148,929 | 462,128 |
EBITDA Margin | 10.56% | 11.17% | 14.27% | 14.81% | 21.80% |
D&A For EBITDA | 113,385 | 129,035 | 108,792 | 99,035 | 132,461 |
EBIT | 203,761 | 185,514 | 177,833 | 49,894 | 329,667 |
EBIT Margin | 6.79% | 6.59% | 8.86% | 4.96% | 15.55% |
Effective Tax Rate | 16.50% | 23.91% | 24.94% | 21.06% | 20.09% |
Revenue as Reported | 3,002,046 | 2,817,129 | 2,007,949 | - | 2,120,107 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.