Lizen JSC (HOSE: LCG)
Vietnam
· Delayed Price · Currency is VND 11,250
+250 (2.27%)
At close: Oct 1, 2024
Lizen JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | 2012 - 2008 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '18 Jun 30, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | 2012 - 2008 |
| Revenue | 1,819,663 | 1,514,866 | 1,119,100 | 1,020,375 | 1,269,174 | 284,927 | Upgrade
|
| Revenue Growth (YoY) | 41.50% | 35.36% | 9.68% | -19.60% | 345.44% | -58.69% | Upgrade
|
| Cost of Revenue | 1,662,391 | 1,349,291 | 983,580 | 951,250 | 1,169,660 | 258,982 | Upgrade
|
| Gross Profit | 157,273 | 165,575 | 135,520 | 69,126 | 99,513 | 25,945 | Upgrade
|
| Selling, General & Admin | 76,155 | 77,688 | 62,117 | 40,837 | 66,975 | 72,486 | Upgrade
|
| Operating Expenses | 76,155 | 77,688 | 62,117 | 40,837 | 66,975 | 72,486 | Upgrade
|
| Operating Income | 81,118 | 87,888 | 73,403 | 28,289 | 32,538 | -46,541 | Upgrade
|
| Interest Expense | -39,596 | -35,201 | -33,609 | -36,642 | -52,789 | -59,253 | Upgrade
|
| Interest & Investment Income | 8,494 | 6,078 | 10,435 | 42,400 | 8,762 | 7,849 | Upgrade
|
| Earnings From Equity Investments | 9,862 | 9,494 | 2,596 | -11,773 | -100.68 | -114,048 | Upgrade
|
| Other Non Operating Income (Expenses) | 767.6 | 2,908 | -15,581 | -6,246 | 434.43 | -77,349 | Upgrade
|
| EBT Excluding Unusual Items | 60,645 | 71,167 | 37,244 | 16,028 | -11,156 | -289,343 | Upgrade
|
| Gain (Loss) on Sale of Investments | 47,381 | 31,375 | 9,532 | -4,803 | -1,387 | -6,355 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,551 | -2,621 | 28,211 | 975.2 | 983.34 | 1,252 | Upgrade
|
| Pretax Income | 108,238 | 99,920 | 74,987 | 12,200 | -11,559 | -294,447 | Upgrade
|
| Income Tax Expense | 15,465 | 14,624 | 3,354 | -2,970 | 100.18 | 13,361 | Upgrade
|
| Earnings From Continuing Operations | 92,773 | 85,296 | 71,632 | 15,170 | -11,660 | -307,808 | Upgrade
|
| Minority Interest in Earnings | -2,993 | -7,235 | -2,734 | -99.92 | 16,354 | 1,736 | Upgrade
|
| Net Income | 89,780 | 78,061 | 68,898 | 15,070 | 4,695 | -306,072 | Upgrade
|
| Preferred Dividends & Other Adjustments | 6,596 | 3,903 | 7,244 | - | - | - | Upgrade
|
| Net Income to Common | 83,184 | 74,158 | 61,654 | 15,070 | 4,695 | -306,072 | Upgrade
|
| Net Income Growth | -4.27% | 13.30% | 357.18% | 221.00% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 121 | 107 | 107 | 107 | 106 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 121 | 107 | 107 | 107 | 106 | 78 | Upgrade
|
| Shares Change (YoY) | 13.66% | 0.48% | - | 0.92% | 35.89% | 0.08% | Upgrade
|
| EPS (Basic) | 687.02 | 692.83 | 578.76 | 141.47 | 44.48 | -3940.06 | Upgrade
|
| EPS (Diluted) | 687.02 | 692.83 | 578.76 | 141.47 | 44.38 | -3940.06 | Upgrade
|
| EPS Growth | -21.76% | 19.71% | 309.11% | 218.78% | - | - | Upgrade
|
| Free Cash Flow | 8,331 | 263,099 | 28,281 | -138,383 | -35.79 | -140,874 | Upgrade
|
| Free Cash Flow Per Share | 68.81 | 2458.03 | 265.48 | -1299.04 | -0.34 | -1813.46 | Upgrade
|
| Dividend Per Share | 501.042 | 501.042 | 501.042 | - | - | - | Upgrade
|
| Gross Margin | 8.64% | 10.93% | 12.11% | 6.77% | 7.84% | 9.11% | Upgrade
|
| Operating Margin | 4.46% | 5.80% | 6.56% | 2.77% | 2.56% | -16.33% | Upgrade
|
| Profit Margin | 4.57% | 4.90% | 5.51% | 1.48% | 0.37% | -107.42% | Upgrade
|
| Free Cash Flow Margin | 0.46% | 17.37% | 2.53% | -13.56% | -0.00% | -49.44% | Upgrade
|
| EBITDA | 120,526 | 118,307 | 94,902 | 57,864 | 62,077 | -22,542 | Upgrade
|
| EBITDA Margin | 6.62% | 7.81% | 8.48% | 5.67% | 4.89% | -7.91% | Upgrade
|
| D&A For EBITDA | 39,409 | 30,419 | 21,499 | 29,576 | 29,539 | 23,999 | Upgrade
|
| EBIT | 81,118 | 87,888 | 73,403 | 28,289 | 32,538 | -46,541 | Upgrade
|
| EBIT Margin | 4.46% | 5.80% | 6.56% | 2.77% | 2.56% | -16.33% | Upgrade
|
| Effective Tax Rate | 14.29% | 14.64% | 4.47% | - | - | - | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 284,927 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.