Lizen JSC (HOSE:LCG)
7,130.00
-30.00 (-0.42%)
At close: Aug 28, 2026
Lizen JSC Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 927,829 | 989,663 | 359,580 | 731,958 | 100,867 | 256,136 |
Short-Term Investments | 9,451 | 963.39 | 10,963 | 31,181 | 25,334 | 259,432 |
Cash & Short-Term Investments | 937,280 | 990,626 | 370,544 | 763,139 | 126,201 | 515,569 |
Cash Growth | 930.50% | 167.34% | -51.44% | 504.70% | -75.52% | 83.53% |
Accounts Receivable | 1,361,755 | 1,727,523 | 1,337,498 | 1,649,525 | 1,731,476 | 1,507,934 |
Other Receivables | 148,530 | 192,109 | 149,683 | 388,106 | 69,342 | 86,924 |
Receivables | 1,510,285 | 1,963,877 | 1,522,483 | 2,107,558 | 1,863,790 | 1,654,829 |
Inventory | 2,413,344 | 1,983,210 | 2,055,565 | 1,467,489 | 1,183,592 | 836,550 |
Prepaid Expenses | 2,391 | 1,594 | 33.54 | 1,690 | 127.21 | 508.11 |
Other Current Assets | 988,058 | 914,659 | 661,925 | 479,744 | 695,876 | 660,125 |
Total Current Assets | 5,851,358 | 5,853,967 | 4,610,550 | 4,819,620 | 3,869,586 | 3,667,580 |
Property, Plant & Equipment | 654,355 | 481,159 | 523,622 | 463,815 | 347,030 | 1,322,098 |
Long-Term Investments | 979,706 | 960,911 | 734,871 | 577,633 | 759,656 | 702,556 |
Goodwill | 647.79 | 1,354 | 2,768 | 4,181 | 5,965 | 46,680 |
Other Intangible Assets | - | - | - | - | 50.03 | 197.33 |
Long-Term Deferred Tax Assets | 60,751 | 59,132 | 47,773 | 33,793 | 26,840 | 28,941 |
Other Long-Term Assets | 114,015 | 210,734 | 100,296 | 80,093 | 38,718 | 36,480 |
Total Assets | 7,660,832 | 7,567,257 | 6,019,880 | 5,979,135 | 5,047,844 | 5,804,533 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 677,000 | 557,717 | 757,880 | 711,665 | 584,836 | 763,588 |
Accrued Expenses | 325,166 | 951,174 | 423,450 | 484,492 | 728,738 | 743,353 |
Short-Term Debt | 1,029,760 | 889,301 | 726,340 | 433,798 | 310,202 | 157,344 |
Current Portion of Long-Term Debt | - | - | 1,240 | 1,863 | 10,326 | 38,449 |
Current Portion of Leases | 140,024 | 99,669 | 110,818 | 84,097 | 37,846 | 32,920 |
Current Income Taxes Payable | 43,510 | 38,836 | 71,828 | 37,738 | 89,018 | 157,407 |
Current Unearned Revenue | 34,029 | 31,374 | 1,115 | - | - | - |
Other Current Liabilities | 2,555,906 | 2,098,589 | 1,162,849 | 1,534,008 | 519,477 | 671,411 |
Total Current Liabilities | 4,805,395 | 4,666,659 | 3,255,522 | 3,287,661 | 2,280,443 | 2,564,472 |
Long-Term Debt | - | - | - | - | 11,894 | 680,385 |
Long-Term Leases | 174,271 | 111,583 | 170,874 | 151,904 | 61,391 | 62,865 |
Long-Term Deferred Tax Liabilities | 7,678 | 6,813 | 1,537 | - | - | - |
Other Long-Term Liabilities | 343 | 483 | 823 | 1,366 | 111,109 | 108,194 |
Total Liabilities | 4,987,688 | 4,785,537 | 3,428,757 | 3,440,931 | 2,464,836 | 3,415,917 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 2,086,025 | 2,086,025 | 1,950,912 | 1,916,412 | 1,916,412 | 1,744,048 |
Additional Paid-In Capital | 93,476 | 93,476 | 93,476 | 93,687 | 93,687 | 93,687 |
Retained Earnings | 439,920 | 541,408 | 526,796 | 507,037 | 546,014 | 509,873 |
Treasury Stock | -18,771 | -18,771 | -18,771 | -18,771 | -18,771 | -18,771 |
Total Common Equity | 2,600,649 | 2,702,137 | 2,552,412 | 2,498,363 | 2,537,341 | 2,328,837 |
Minority Interest | 72,496 | 79,583 | 38,711 | 39,841 | 45,667 | 59,780 |
Shareholders' Equity | 2,673,145 | 2,781,720 | 2,591,123 | 2,538,204 | 2,583,008 | 2,388,617 |
Total Liabilities & Equity | 7,660,832 | 7,567,257 | 6,019,880 | 5,979,135 | 5,047,844 | 5,804,533 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1,344,056 | 1,100,552 | 1,009,273 | 671,662 | 431,658 | 971,964 |
Net Cash (Debt) | -406,776 | -109,926 | -638,730 | 91,477 | -305,457 | -456,395 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -1961.20 | -532.06 | -3116.54 | 450.81 | -1505.34 | -2249.19 |
Filing Date Shares Outstanding | 206.6 | 206.6 | 206.61 | 202.92 | 202.92 | 202.92 |
Total Common Shares Outstanding | 206.6 | 206.6 | 206.61 | 202.92 | 202.92 | 202.92 |
Working Capital | 1,045,963 | 1,187,308 | 1,355,028 | 1,531,959 | 1,589,143 | 1,103,108 |
Book Value Per Share | 12587.72 | 13078.94 | 12353.94 | 12312.32 | 12504.41 | 11476.62 |
Tangible Book Value | 2,600,001 | 2,700,782 | 2,549,644 | 2,494,182 | 2,531,326 | 2,281,959 |
Tangible Book Value Per Share | 12584.58 | 13072.38 | 12340.54 | 12291.72 | 12474.77 | 11245.60 |
Buildings | 21,548 | 21,548 | 13,309 | 13,309 | 14,869 | 366,931 |
Machinery | 702,229 | 637,032 | 538,734 | 525,313 | 491,919 | 1,146,875 |
Construction In Progress | 92,121 | 92,092 | 76,437 | 76,421 | 76,496 | 74,416 |