Long Giang Investment and Urban Development JSC (HOSE:LGL)

HOSE:LGL Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec 31, 2025	Jan 1, 2025	Jan 1, 2024
Revenue	49,592	44,909	79,877
Revenue Growth (YoY)	10.43%	-43.78%	-
Cost of Revenue	48,759	43,956	80,296
Gross Profit	833.43	953.22	-418.66
Selling, General & Admin	4,328	22,019	52,022
Operating Expenses	4,328	22,019	52,022
Operating Income	-3,495	-21,066	-52,441
Interest Expense	-30,935	-28,856	-22,657
Interest & Investment Income	60,276	2,871	4,484
Other Non Operating Income (Expenses)	-8,115	-8,556	-10,005
EBT Excluding Unusual Items	17,732	-55,607	-80,620
Gain (Loss) on Sale of Investments	-	85.3	111,886
Gain (Loss) on Sale of Assets	2,732	-	-
Other Unusual Items	-	-	-2,467
Pretax Income	20,463	-55,521	28,799
Income Tax Expense	-	-	10,233
Net Income	20,463	-55,521	18,567
Net Income to Common	20,463	-55,521	18,567
Shares Outstanding (Basic)	52	52	52
Shares Outstanding (Diluted)	52	52	52
EPS (Basic)	397.35	-1078.08	360.51
EPS (Diluted)	397.00	-1078.08	360.51
Free Cash Flow	-182,757	-97,287	-70,258
Free Cash Flow Per Share	-3548.68	-1889.07	-1364.23
Gross Margin	1.68%	2.12%	-0.52%
Operating Margin	-7.05%	-46.91%	-65.65%
Profit Margin	41.26%	-123.63%	23.24%
Free Cash Flow Margin	-368.52%	-216.63%	-87.96%
EBITDA	-2,951	-19,991	-51,197
EBITDA Margin	-5.95%	-44.52%	-64.09%
D&A For EBITDA	544.13	1,074	1,244
EBIT	-3,495	-21,066	-52,441
EBIT Margin	-7.05%	-46.91%	-65.65%
Effective Tax Rate	-	-	35.53%
Revenue as Reported	49,592	44,909	79,877

Source: S&P Global Market Intelligence. Standard template. Financial Sources.