Long Hau Corporation (HOSE:LHG)
Vietnam
· Delayed Price · Currency is VND 36,150
-250 (-0.69%)
At close: Feb 21, 2025
Long Hau Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 423,447 | 394,859 | 628,858 | 781,650 | 643,579 | Upgrade
|
| Revenue Growth (YoY) | 7.24% | -37.21% | -19.55% | 21.45% | 7.47% | Upgrade
|
| Cost of Revenue | 204,583 | 194,045 | 372,414 | 369,948 | 350,119 | Upgrade
|
| Gross Profit | 218,864 | 200,814 | 256,443 | 411,702 | 293,460 | Upgrade
|
| Selling, General & Admin | 63,596 | 63,566 | 59,715 | 60,119 | 75,902 | Upgrade
|
| Operating Expenses | 63,596 | 63,566 | 59,715 | 60,119 | 75,902 | Upgrade
|
| Operating Income | 155,268 | 137,248 | 196,728 | 351,583 | 217,558 | Upgrade
|
| Interest Expense | -13,849 | -15,103 | -13,521 | -15,789 | -15,632 | Upgrade
|
| Interest & Investment Income | 57,558 | 84,258 | 44,982 | 33,267 | 34,297 | Upgrade
|
| Earnings From Equity Investments | - | - | 8,279 | 4,453 | 9,010 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1,131 | 1,656 | -700.23 | -160.37 | Upgrade
|
| Other Non Operating Income (Expenses) | 33,648 | 966.08 | 16,581 | 2,062 | 1,338 | Upgrade
|
| EBT Excluding Unusual Items | 232,625 | 208,501 | 254,706 | 374,876 | 246,410 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 21.16 | 253.81 | - | - | Upgrade
|
| Other Unusual Items | - | 3,443 | - | - | - | Upgrade
|
| Pretax Income | 232,625 | 211,965 | 254,960 | 374,876 | 246,410 | Upgrade
|
| Income Tax Expense | 48,785 | 45,778 | 51,050 | 78,565 | 47,763 | Upgrade
|
| Earnings From Continuing Operations | 183,840 | 166,187 | 203,910 | 296,311 | 198,647 | Upgrade
|
| Minority Interest in Earnings | - | - | -19.14 | -16.05 | -17 | Upgrade
|
| Net Income | 183,840 | 166,187 | 203,891 | 296,295 | 198,630 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 31,603 | 19,289 | 38,281 | 20,856 | Upgrade
|
| Net Income to Common | 183,840 | 134,584 | 184,602 | 258,014 | 177,774 | Upgrade
|
| Net Income Growth | 10.62% | -18.49% | -31.19% | 49.17% | 39.20% | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| EPS (Basic) | 3675.93 | 2691.02 | 3691.15 | 5159.03 | 3554.63 | Upgrade
|
| EPS (Diluted) | 3675.93 | 2691.02 | 3691.15 | 5159.03 | 3554.63 | Upgrade
|
| EPS Growth | 36.60% | -27.10% | -28.45% | 45.14% | 35.12% | Upgrade
|
| Free Cash Flow | -140,296 | -75,693 | 239,537 | 460,657 | 160,609 | Upgrade
|
| Free Cash Flow Per Share | -2805.24 | -1513.50 | 4789.59 | 9210.93 | 3211.40 | Upgrade
|
| Dividend Per Share | - | 1900.000 | 1900.000 | - | 1900.000 | Upgrade
|
| Gross Margin | 51.69% | 50.86% | 40.78% | 52.67% | 45.60% | Upgrade
|
| Operating Margin | 36.67% | 34.76% | 31.28% | 44.98% | 33.80% | Upgrade
|
| Profit Margin | 43.42% | 34.08% | 29.36% | 33.01% | 27.62% | Upgrade
|
| Free Cash Flow Margin | -33.13% | -19.17% | 38.09% | 58.93% | 24.96% | Upgrade
|
| EBITDA | 172,071 | 191,914 | 250,510 | 403,137 | 268,063 | Upgrade
|
| EBITDA Margin | 40.64% | 48.60% | 39.84% | 51.58% | 41.65% | Upgrade
|
| D&A For EBITDA | 16,803 | 54,666 | 53,782 | 51,554 | 50,505 | Upgrade
|
| EBIT | 155,268 | 137,248 | 196,728 | 351,583 | 217,558 | Upgrade
|
| EBIT Margin | 36.67% | 34.76% | 31.28% | 44.98% | 33.80% | Upgrade
|
| Effective Tax Rate | 20.97% | 21.60% | 20.02% | 20.96% | 19.38% | Upgrade
|
| Revenue as Reported | 423,447 | 394,859 | 628,858 | 781,650 | 643,579 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.