Long Hau Corporation (HOSE:LHG)
Vietnam flag Vietnam · Delayed Price · Currency is VND
25,800
+900 (3.61%)
At close: Apr 18, 2025

Long Hau Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Jan '24 Dec '22 Jan '22 Dec '20 2015 - 2019
Revenue
580,988423,470394,859628,858781,650643,579
Upgrade
Revenue Growth (YoY)
63.47%7.25%-37.21%-19.55%21.45%7.47%
Upgrade
Cost of Revenue
259,412201,385194,045372,414369,948350,119
Upgrade
Gross Profit
321,576222,085200,814256,443411,702293,460
Upgrade
Selling, General & Admin
63,75363,59663,56659,71560,11975,902
Upgrade
Operating Expenses
63,75363,59663,56659,71560,11975,902
Upgrade
Operating Income
257,823158,489137,248196,728351,583217,558
Upgrade
Interest Expense
-15,290-13,849-15,103-13,521-15,789-15,632
Upgrade
Interest & Investment Income
55,59455,59483,54444,98233,26734,297
Upgrade
Earnings From Equity Investments
---8,2794,4539,010
Upgrade
Currency Exchange Gain (Loss)
1,9641,9641,1311,656-700.23-160.37
Upgrade
Other Non Operating Income (Expenses)
46,14246,7954,40916,5812,0621,338
Upgrade
EBT Excluding Unusual Items
346,234248,993211,230254,706374,876246,410
Upgrade
Gain (Loss) on Sale of Investments
-10,033-10,033----
Upgrade
Gain (Loss) on Sale of Assets
-2,482-2,482734.66253.81--
Upgrade
Other Unusual Items
-133.75-133.75----
Upgrade
Pretax Income
333,585236,345211,965254,960374,876246,410
Upgrade
Income Tax Expense
67,50748,89845,77851,05078,56547,763
Upgrade
Earnings From Continuing Operations
266,078187,447166,187203,910296,311198,647
Upgrade
Minority Interest in Earnings
----19.14-16.05-17
Upgrade
Net Income
266,078187,447166,187203,891296,295198,630
Upgrade
Preferred Dividends & Other Adjustments
27,18027,18024,09719,28938,28120,856
Upgrade
Net Income to Common
238,898160,267142,090184,602258,014177,774
Upgrade
Net Income Growth
76.01%12.79%-18.49%-31.19%49.17%39.20%
Upgrade
Shares Outstanding (Basic)
-5050505050
Upgrade
Shares Outstanding (Diluted)
-5050505050
Upgrade
EPS (Basic)
-3204.572841.113691.155159.033554.63
Upgrade
EPS (Diluted)
-3204.572841.113691.155159.033554.63
Upgrade
EPS Growth
-12.79%-23.03%-28.45%45.14%35.12%
Upgrade
Free Cash Flow
-4,053-137,563-75,693239,537460,657160,609
Upgrade
Free Cash Flow Per Share
--2750.61-1513.504789.599210.933211.40
Upgrade
Dividend Per Share
--1900.0001900.000-1900.000
Upgrade
Gross Margin
55.35%52.44%50.86%40.78%52.67%45.60%
Upgrade
Operating Margin
44.38%37.43%34.76%31.28%44.98%33.80%
Upgrade
Profit Margin
41.12%37.85%35.98%29.35%33.01%27.62%
Upgrade
Free Cash Flow Margin
-0.70%-32.48%-19.17%38.09%58.93%24.96%
Upgrade
EBITDA
320,902221,105191,914250,510403,137268,063
Upgrade
EBITDA Margin
55.23%52.21%48.60%39.84%51.58%41.65%
Upgrade
D&A For EBITDA
63,07962,61654,66653,78251,55450,505
Upgrade
EBIT
257,823158,489137,248196,728351,583217,558
Upgrade
EBIT Margin
44.38%37.43%34.76%31.28%44.98%33.80%
Upgrade
Effective Tax Rate
20.24%20.69%21.60%20.02%20.96%19.38%
Upgrade
Revenue as Reported
580,988423,470394,859628,858781,650643,579
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.