Long Hau Corporation (HOSE:LHG)
25,800
+900 (3.61%)
At close: Apr 18, 2025
Long Hau Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 580,988 | 423,470 | 394,859 | 628,858 | 781,650 | 643,579 | Upgrade
|
Revenue Growth (YoY) | 63.47% | 7.25% | -37.21% | -19.55% | 21.45% | 7.47% | Upgrade
|
Cost of Revenue | 259,412 | 201,385 | 194,045 | 372,414 | 369,948 | 350,119 | Upgrade
|
Gross Profit | 321,576 | 222,085 | 200,814 | 256,443 | 411,702 | 293,460 | Upgrade
|
Selling, General & Admin | 63,753 | 63,596 | 63,566 | 59,715 | 60,119 | 75,902 | Upgrade
|
Operating Expenses | 63,753 | 63,596 | 63,566 | 59,715 | 60,119 | 75,902 | Upgrade
|
Operating Income | 257,823 | 158,489 | 137,248 | 196,728 | 351,583 | 217,558 | Upgrade
|
Interest Expense | -15,290 | -13,849 | -15,103 | -13,521 | -15,789 | -15,632 | Upgrade
|
Interest & Investment Income | 55,594 | 55,594 | 83,544 | 44,982 | 33,267 | 34,297 | Upgrade
|
Earnings From Equity Investments | - | - | - | 8,279 | 4,453 | 9,010 | Upgrade
|
Currency Exchange Gain (Loss) | 1,964 | 1,964 | 1,131 | 1,656 | -700.23 | -160.37 | Upgrade
|
Other Non Operating Income (Expenses) | 46,142 | 46,795 | 4,409 | 16,581 | 2,062 | 1,338 | Upgrade
|
EBT Excluding Unusual Items | 346,234 | 248,993 | 211,230 | 254,706 | 374,876 | 246,410 | Upgrade
|
Gain (Loss) on Sale of Investments | -10,033 | -10,033 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | -2,482 | -2,482 | 734.66 | 253.81 | - | - | Upgrade
|
Other Unusual Items | -133.75 | -133.75 | - | - | - | - | Upgrade
|
Pretax Income | 333,585 | 236,345 | 211,965 | 254,960 | 374,876 | 246,410 | Upgrade
|
Income Tax Expense | 67,507 | 48,898 | 45,778 | 51,050 | 78,565 | 47,763 | Upgrade
|
Earnings From Continuing Operations | 266,078 | 187,447 | 166,187 | 203,910 | 296,311 | 198,647 | Upgrade
|
Minority Interest in Earnings | - | - | - | -19.14 | -16.05 | -17 | Upgrade
|
Net Income | 266,078 | 187,447 | 166,187 | 203,891 | 296,295 | 198,630 | Upgrade
|
Preferred Dividends & Other Adjustments | 27,180 | 27,180 | 24,097 | 19,289 | 38,281 | 20,856 | Upgrade
|
Net Income to Common | 238,898 | 160,267 | 142,090 | 184,602 | 258,014 | 177,774 | Upgrade
|
Net Income Growth | 76.01% | 12.79% | -18.49% | -31.19% | 49.17% | 39.20% | Upgrade
|
Shares Outstanding (Basic) | - | 50 | 50 | 50 | 50 | 50 | Upgrade
|
Shares Outstanding (Diluted) | - | 50 | 50 | 50 | 50 | 50 | Upgrade
|
EPS (Basic) | - | 3204.57 | 2841.11 | 3691.15 | 5159.03 | 3554.63 | Upgrade
|
EPS (Diluted) | - | 3204.57 | 2841.11 | 3691.15 | 5159.03 | 3554.63 | Upgrade
|
EPS Growth | - | 12.79% | -23.03% | -28.45% | 45.14% | 35.12% | Upgrade
|
Free Cash Flow | -4,053 | -137,563 | -75,693 | 239,537 | 460,657 | 160,609 | Upgrade
|
Free Cash Flow Per Share | - | -2750.61 | -1513.50 | 4789.59 | 9210.93 | 3211.40 | Upgrade
|
Dividend Per Share | - | - | 1900.000 | 1900.000 | - | 1900.000 | Upgrade
|
Gross Margin | 55.35% | 52.44% | 50.86% | 40.78% | 52.67% | 45.60% | Upgrade
|
Operating Margin | 44.38% | 37.43% | 34.76% | 31.28% | 44.98% | 33.80% | Upgrade
|
Profit Margin | 41.12% | 37.85% | 35.98% | 29.35% | 33.01% | 27.62% | Upgrade
|
Free Cash Flow Margin | -0.70% | -32.48% | -19.17% | 38.09% | 58.93% | 24.96% | Upgrade
|
EBITDA | 320,902 | 221,105 | 191,914 | 250,510 | 403,137 | 268,063 | Upgrade
|
EBITDA Margin | 55.23% | 52.21% | 48.60% | 39.84% | 51.58% | 41.65% | Upgrade
|
D&A For EBITDA | 63,079 | 62,616 | 54,666 | 53,782 | 51,554 | 50,505 | Upgrade
|
EBIT | 257,823 | 158,489 | 137,248 | 196,728 | 351,583 | 217,558 | Upgrade
|
EBIT Margin | 44.38% | 37.43% | 34.76% | 31.28% | 44.98% | 33.80% | Upgrade
|
Effective Tax Rate | 20.24% | 20.69% | 21.60% | 20.02% | 20.96% | 19.38% | Upgrade
|
Revenue as Reported | 580,988 | 423,470 | 394,859 | 628,858 | 781,650 | 643,579 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.