Long Hau Corporation (HOSE:LHG)
Vietnam flag Vietnam · Delayed Price · Currency is VND
33,350
-450 (-1.33%)
At close: Jul 25, 2025

Long Hau Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Jan '24 Dec '22 Jan '22 Dec '20 2016 - 2020
642,280423,470394,859628,858781,650643,579
Upgrade
Revenue Growth (YoY)
42.53%7.25%-37.21%-19.55%21.45%7.47%
Upgrade
Cost of Revenue
287,146201,385194,045372,414369,948350,119
Upgrade
Gross Profit
355,134222,085200,814256,443411,702293,460
Upgrade
Selling, General & Admin
65,33963,59663,56659,71560,11975,902
Upgrade
Operating Expenses
65,33963,59663,56659,71560,11975,902
Upgrade
Operating Income
289,796158,489137,248196,728351,583217,558
Upgrade
Interest Expense
-13,026-13,849-15,103-13,521-15,789-15,632
Upgrade
Interest & Investment Income
50,65855,59483,54444,98233,26734,297
Upgrade
Earnings From Equity Investments
---8,2794,4539,010
Upgrade
Currency Exchange Gain (Loss)
1,9641,9641,1311,656-700.23-160.37
Upgrade
Other Non Operating Income (Expenses)
46,81746,7954,40916,5812,0621,338
Upgrade
EBT Excluding Unusual Items
376,208248,993211,230254,706374,876246,410
Upgrade
Gain (Loss) on Sale of Investments
-10,033-10,033----
Upgrade
Gain (Loss) on Sale of Assets
-2,482-2,482734.66253.81--
Upgrade
Other Unusual Items
-133.75-133.75----
Upgrade
Pretax Income
363,560236,345211,965254,960374,876246,410
Upgrade
Income Tax Expense
73,33748,89845,77851,05078,56547,763
Upgrade
Earnings From Continuing Operations
290,223187,447166,187203,910296,311198,647
Upgrade
Minority Interest in Earnings
----19.14-16.05-17
Upgrade
Net Income
290,223187,447166,187203,891296,295198,630
Upgrade
Preferred Dividends & Other Adjustments
27,18027,18024,09719,28938,28120,856
Upgrade
Net Income to Common
263,043160,267142,090184,602258,014177,774
Upgrade
Net Income Growth
54.85%12.79%-18.49%-31.19%49.17%39.20%
Upgrade
Shares Outstanding (Basic)
505050505050
Upgrade
Shares Outstanding (Diluted)
505050505050
Upgrade
EPS (Basic)
5259.593204.572841.113691.155159.033554.63
Upgrade
EPS (Diluted)
5259.593204.572841.113691.155159.033554.63
Upgrade
EPS Growth
61.05%12.79%-23.03%-28.45%45.14%35.12%
Upgrade
Free Cash Flow
24,554-137,563-75,693239,537460,657160,609
Upgrade
Free Cash Flow Per Share
490.96-2750.61-1513.504789.599210.933211.40
Upgrade
Dividend Per Share
--1900.0001900.000-1900.000
Upgrade
Gross Margin
55.29%52.44%50.86%40.78%52.67%45.60%
Upgrade
Operating Margin
45.12%37.43%34.76%31.28%44.98%33.80%
Upgrade
Profit Margin
40.96%37.85%35.98%29.35%33.01%27.62%
Upgrade
Free Cash Flow Margin
3.82%-32.48%-19.17%38.09%58.93%24.96%
Upgrade
EBITDA
384,860221,105191,914250,510403,137268,063
Upgrade
EBITDA Margin
59.92%52.21%48.60%39.84%51.58%41.65%
Upgrade
D&A For EBITDA
95,06562,61654,66653,78251,55450,505
Upgrade
EBIT
289,796158,489137,248196,728351,583217,558
Upgrade
EBIT Margin
45.12%37.43%34.76%31.28%44.98%33.80%
Upgrade
Effective Tax Rate
20.17%20.69%21.60%20.02%20.96%19.38%
Upgrade
Revenue as Reported
642,280423,470394,859628,858781,650643,579
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.