Long Hau Corporation (HOSE:LHG)
Vietnam
· Delayed Price · Currency is VND 25,800
+900 (3.61%)
At close: Apr 18, 2025
Long Hau Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 266,078 | 187,447 | 166,187 | 203,891 | 296,295 | 198,630 | Upgrade
|
| Depreciation & Amortization | 62,616 | 62,616 | 54,666 | 53,782 | 51,554 | 50,505 | Upgrade
|
| Loss (Gain) From Sale of Assets | -55,594 | -55,594 | -84,279 | -53,695 | -37,720 | -43,307 | Upgrade
|
| Other Operating Activities | 57,966 | -13,200 | -22,527 | -25,667 | 46,495 | 20,085 | Upgrade
|
| Change in Accounts Receivable | 13,304 | 13,304 | 25,774 | -35,096 | 13,812 | 25,464 | Upgrade
|
| Change in Inventory | -180,687 | -180,687 | -24,719 | 4,519 | 72,764 | -137,761 | Upgrade
|
| Change in Accounts Payable | -50,693 | -50,693 | -72,408 | 126,324 | 31,401 | 126,275 | Upgrade
|
| Change in Other Net Operating Assets | 1,674 | 1,674 | 311.11 | 1,392 | -3,109 | -18,905 | Upgrade
|
| Operating Cash Flow | 114,663 | -35,135 | 43,004 | 275,450 | 471,491 | 220,989 | Upgrade
|
| Operating Cash Flow Growth | 1126.57% | - | -84.39% | -41.58% | 113.36% | 1412.13% | Upgrade
|
| Capital Expenditures | -118,716 | -102,429 | -118,697 | -35,913 | -10,834 | -60,380 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 21.16 | 501.43 | - | - | Upgrade
|
| Investment in Securities | - | - | 4,400 | -152,553 | -552,538 | -97,762 | Upgrade
|
| Other Investing Activities | 48,527 | 55,594 | 84,258 | 44,982 | 41,562 | 41,153 | Upgrade
|
| Investing Cash Flow | 18,008 | -104.81 | 170,538 | -142,982 | -521,811 | -116,988 | Upgrade
|
| Long-Term Debt Issued | - | 50,500 | 82,990 | 500 | 18,600 | 126,200 | Upgrade
|
| Long-Term Debt Repaid | - | -50,583 | -43,625 | -45,465 | -41,395 | -25,768 | Upgrade
|
| Net Debt Issued (Repaid) | -6,570 | -82.99 | 39,365 | -44,965 | -22,795 | 100,432 | Upgrade
|
| Common Dividends Paid | -95,023 | -95,023 | -94,925 | -95,053 | -94,847 | -95,205 | Upgrade
|
| Financing Cash Flow | -101,593 | -95,106 | -55,560 | -140,017 | -117,641 | 5,228 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,964 | 1,964 | 1,096 | 722.3 | -700.23 | -175.56 | Upgrade
|
| Net Cash Flow | 33,042 | -128,381 | 159,078 | -6,827 | -168,661 | 109,052 | Upgrade
|
| Free Cash Flow | -4,053 | -137,563 | -75,693 | 239,537 | 460,657 | 160,609 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -48.00% | 186.82% | - | Upgrade
|
| Free Cash Flow Margin | -0.70% | -32.48% | -19.17% | 38.09% | 58.93% | 24.96% | Upgrade
|
| Free Cash Flow Per Share | - | -2750.61 | -1513.50 | 4789.59 | 9210.93 | 3211.40 | Upgrade
|
| Cash Interest Paid | 13,849 | 13,849 | 15,103 | 13,521 | 15,789 | 15,632 | Upgrade
|
| Cash Income Tax Paid | 44,084 | 44,084 | 37,550 | 38,054 | 23,901 | 18,990 | Upgrade
|
| Levered Free Cash Flow | -154,991 | -206,876 | -51,500 | 208,216 | 395,676 | 144,931 | Upgrade
|
| Unlevered Free Cash Flow | -145,435 | -198,220 | -42,061 | 216,666 | 405,544 | 154,701 | Upgrade
|
| Change in Net Working Capital | 250,475 | 257,463 | 63,809 | -75,841 | -145,086 | -28,602 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.