Lilama 18 JSC (HOSE:LM8)
Vietnam · Delayed Price · Currency is VND 13,000
-800 (-5.80%)
At close: Oct 15, 2026
Lilama 18 JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 |
| 1,269,101 | 1,520,504 | 1,545,729 | 1,329,005 | |
Revenue Growth | -23.49% | -1.63% | 16.31% | - |
Cost of Revenue | 1,159,857 | 1,380,112 | 1,444,619 | 1,215,724 |
Gross Profit | 109,245 | 140,392 | 101,110 | 113,281 |
Selling, General & Admin | 57,103 | 62,167 | 60,206 | 53,565 |
Operating Expenses | 57,103 | 62,167 | 60,206 | 53,565 |
Operating Income | 52,142 | 78,224 | 40,905 | 59,716 |
Interest Expense | -40,748 | -32,822 | -29,050 | -48,483 |
Interest & Investment Income | 4,070 | 4,057 | 5,800 | 6,636 |
Currency Exchange Gain (Loss) | -255.28 | -52.1 | 126.32 | 830.01 |
Other Non Operating Income (Expenses) | 157.14 | -30,454 | 3,777 | -196.54 |
EBT Excluding Unusual Items | 15,366 | 18,954 | 21,558 | 18,503 |
Gain (Loss) on Sale of Investments | 596.3 | - | - | 12.8 |
Gain (Loss) on Sale of Assets | 1,212 | 1,212 | -15.56 | 534.29 |
Pretax Income | 17,174 | 20,166 | 21,543 | 19,050 |
Income Tax Expense | 5,810 | 3,978 | 5,155 | 7,219 |
Net Income | 11,365 | 16,188 | 16,388 | 11,831 |
Net Income to Common | 11,365 | 16,188 | 16,388 | 11,831 |
Net Income Growth | -33.54% | -1.22% | 38.52% | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 11 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 11 |
Shares Change | -1.94% | 0.06% | 13.15% | - |
EPS (Basic) | 919.77 | 1310.00 | 1327.00 | 1084.00 |
EPS (Diluted) | 919.77 | 1310.00 | 1327.00 | 1084.00 |
EPS Growth | -32.23% | -1.28% | 22.42% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 |
Free Cash Flow | 71,506 | -190,156 | 73,840 | 194,881 |
Free Cash Flow Per Share | 5787.10 | -15388.45 | 5979.14 | 17855.47 |
Dividend Per Share | 1000.000 | 1000.000 | 1000.000 | - |
Dividend Growth | 0% | 0% | - | - |
Gross Margin | 8.61% | 9.23% | 6.54% | 8.52% |
Operating Margin | 4.11% | 5.15% | 2.65% | 4.49% |
Profit Margin | 0.90% | 1.06% | 1.06% | 0.89% |
Free Cash Flow Margin | 5.63% | -12.51% | 4.78% | 14.66% |
EBITDA | 73,210 | 99,671 | 65,070 | 85,453 |
EBITDA Margin | 5.77% | 6.55% | 4.21% | 6.43% |
D&A For EBITDA | 21,068 | 21,447 | 24,165 | 25,737 |
EBIT | 52,142 | 78,224 | 40,905 | 59,716 |
EBIT Margin | 4.11% | 5.15% | 2.65% | 4.49% |
Effective Tax Rate | 33.83% | 19.73% | 23.93% | 37.89% |
Revenue as Reported | 1,269,101 | 1,520,504 | 1,545,729 | 1,329,005 |