My Chau Printing & Packing Holdings Company (HOSE:MCP)
Vietnam
· Delayed Price · Currency is VND 31,000
-300 (-0.96%)
At close: Feb 21, 2025
HOSE:MCP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2011 - 2007 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | Dec '12 Dec 31, 2012 | 2011 - 2007 |
| Revenue | 466,606 | 492,834 | 370,407 | 377,969 | 332,793 | Upgrade
|
| Revenue Growth (YoY) | -5.32% | 33.05% | -2.00% | 13.57% | -11.08% | Upgrade
|
| Cost of Revenue | 411,887 | 432,645 | 319,208 | 316,105 | 282,808 | Upgrade
|
| Gross Profit | 54,719 | 60,189 | 51,199 | 61,863 | 49,985 | Upgrade
|
| Selling, General & Admin | 36,343 | 35,479 | 25,918 | 23,466 | 18,017 | Upgrade
|
| Operating Expenses | 36,343 | 35,479 | 25,918 | 23,466 | 18,017 | Upgrade
|
| Operating Income | 18,375 | 24,710 | 25,282 | 38,397 | 31,968 | Upgrade
|
| Interest Expense | -245.75 | -1,598 | -8,499 | -6,756 | -6,283 | Upgrade
|
| Interest & Investment Income | 2,319 | 864.66 | 351.79 | 520.61 | 424.18 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,419 | -1,456 | -2,156 | -498.99 | 508.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 147.67 | -256.37 | 1,251 | -971.6 | 1,148 | Upgrade
|
| EBT Excluding Unusual Items | 19,177 | 22,264 | 16,230 | 30,690 | 27,765 | Upgrade
|
| Gain (Loss) on Sale of Investments | 17,935 | - | -273.33 | 646.66 | -33.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1.36 | 200 | 118.18 | Upgrade
|
| Pretax Income | 37,112 | 22,264 | 15,958 | 31,537 | 27,850 | Upgrade
|
| Income Tax Expense | 7,414 | 4,822 | 3,256 | 8,076 | 7,117 | Upgrade
|
| Net Income | 29,698 | 17,442 | 12,702 | 23,461 | 20,733 | Upgrade
|
| Net Income to Common | 29,698 | 17,442 | 12,702 | 23,461 | 20,733 | Upgrade
|
| Net Income Growth | 70.27% | 37.32% | -45.86% | 13.16% | -39.88% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 0.02% | 11.78% | 0.65% | - | 9.41% | Upgrade
|
| EPS (Basic) | 1973.00 | 1159.00 | 943.45 | 1753.97 | 1550.05 | Upgrade
|
| EPS (Diluted) | 1973.00 | 1159.00 | 943.45 | 1753.97 | 1550.05 | Upgrade
|
| EPS Growth | 70.23% | 22.85% | -46.21% | 13.16% | -45.05% | Upgrade
|
| Free Cash Flow | 21,785 | -21,578 | -14,785 | 520.67 | 34,752 | Upgrade
|
| Free Cash Flow Per Share | 1447.33 | -1433.82 | -1098.20 | 38.93 | 2598.16 | Upgrade
|
| Dividend Per Share | - | - | - | - | 1234.568 | Upgrade
|
| Dividend Growth | - | - | - | - | -27.27% | Upgrade
|
| Gross Margin | 11.73% | 12.21% | 13.82% | 16.37% | 15.02% | Upgrade
|
| Operating Margin | 3.94% | 5.01% | 6.83% | 10.16% | 9.61% | Upgrade
|
| Profit Margin | 6.36% | 3.54% | 3.43% | 6.21% | 6.23% | Upgrade
|
| Free Cash Flow Margin | 4.67% | -4.38% | -3.99% | 0.14% | 10.44% | Upgrade
|
| EBITDA | 21,008 | 27,257 | 44,139 | 55,979 | 47,315 | Upgrade
|
| EBITDA Margin | 4.50% | 5.53% | 11.92% | 14.81% | 14.22% | Upgrade
|
| D&A For EBITDA | 2,632 | 2,547 | 18,857 | 17,582 | 15,347 | Upgrade
|
| EBIT | 18,375 | 24,710 | 25,282 | 38,397 | 31,968 | Upgrade
|
| EBIT Margin | 3.94% | 5.01% | 6.83% | 10.16% | 9.61% | Upgrade
|
| Effective Tax Rate | 19.98% | 21.66% | 20.41% | 25.61% | 25.55% | Upgrade
|
| Revenue as Reported | 466,606 | 492,834 | 370,407 | 377,969 | 332,793 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.