My Chau Printing & Packing Holdings Company (HOSE:MCP)
Vietnam
· Delayed Price · Currency is VND 30,000
-1,100 (-3.54%)
At close: Apr 14, 2025
HOSE:MCP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2007 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | Dec '12 Dec 31, 2012 | 2007 - 2011 |
| Revenue | 437,846 | 466,606 | 492,834 | 370,407 | 377,969 | 332,793 | Upgrade
|
| Revenue Growth (YoY) | 16.19% | -5.32% | 33.05% | -2.00% | 13.58% | -11.08% | Upgrade
|
| Cost of Revenue | 389,823 | 411,072 | 432,645 | 319,208 | 316,105 | 282,808 | Upgrade
|
| Gross Profit | 48,023 | 55,534 | 60,189 | 51,199 | 61,863 | 49,985 | Upgrade
|
| Selling, General & Admin | 37,225 | 36,475 | 35,479 | 25,918 | 23,466 | 18,017 | Upgrade
|
| Operating Expenses | 37,225 | 36,475 | 35,479 | 25,918 | 23,466 | 18,017 | Upgrade
|
| Operating Income | 10,798 | 19,059 | 24,710 | 25,282 | 38,397 | 31,968 | Upgrade
|
| Interest Expense | - | -245.75 | -1,598 | -8,499 | -6,756 | -6,283 | Upgrade
|
| Interest & Investment Income | 1,651 | 1,585 | 500.72 | 351.79 | 520.61 | 424.18 | Upgrade
|
| Currency Exchange Gain (Loss) | -685.16 | -685.16 | -959.56 | -2,156 | -498.99 | 508.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 787.18 | 147.67 | -574.53 | 1,251 | -971.6 | 1,148 | Upgrade
|
| EBT Excluding Unusual Items | 12,551 | 19,861 | 22,079 | 16,230 | 30,690 | 27,765 | Upgrade
|
| Gain (Loss) on Sale of Investments | 17,935 | 17,935 | 185.35 | -273.33 | 646.66 | -33.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1.36 | 200 | 118.18 | Upgrade
|
| Pretax Income | 30,486 | 37,796 | 22,264 | 15,958 | 31,537 | 27,850 | Upgrade
|
| Income Tax Expense | 6,220 | 7,682 | 4,822 | 3,256 | 8,076 | 7,117 | Upgrade
|
| Net Income | 24,266 | 30,114 | 17,442 | 12,702 | 23,461 | 20,733 | Upgrade
|
| Net Income to Common | 24,266 | 30,114 | 17,442 | 12,702 | 23,461 | 20,733 | Upgrade
|
| Net Income Growth | 87.88% | 72.65% | 37.32% | -45.86% | 13.16% | -39.88% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 18 | 18 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 18 | 18 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 39.53% | - | 34.16% | 0.65% | - | 9.41% | Upgrade
|
| EPS (Basic) | 1292.04 | 1667.23 | 965.65 | 943.45 | 1753.97 | 1550.05 | Upgrade
|
| EPS (Diluted) | 1292.04 | 1667.23 | 965.65 | 943.45 | 1753.97 | 1550.05 | Upgrade
|
| EPS Growth | 34.66% | 72.65% | 2.35% | -46.21% | 13.16% | -45.05% | Upgrade
|
| Free Cash Flow | 71,466 | 91,876 | 32,525 | -14,785 | 520.67 | 34,752 | Upgrade
|
| Free Cash Flow Per Share | 3805.13 | 5086.61 | 1800.70 | -1098.20 | 38.93 | 2598.16 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 1234.568 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -27.27% | Upgrade
|
| Gross Margin | 10.97% | 11.90% | 12.21% | 13.82% | 16.37% | 15.02% | Upgrade
|
| Operating Margin | 2.47% | 4.08% | 5.01% | 6.83% | 10.16% | 9.61% | Upgrade
|
| Profit Margin | 5.54% | 6.45% | 3.54% | 3.43% | 6.21% | 6.23% | Upgrade
|
| Free Cash Flow Margin | 16.32% | 19.69% | 6.60% | -3.99% | 0.14% | 10.44% | Upgrade
|
| EBITDA | 21,291 | 29,538 | 35,377 | 44,139 | 55,979 | 47,315 | Upgrade
|
| EBITDA Margin | 4.86% | 6.33% | 7.18% | 11.92% | 14.81% | 14.22% | Upgrade
|
| D&A For EBITDA | 10,493 | 10,479 | 10,667 | 18,857 | 17,582 | 15,347 | Upgrade
|
| EBIT | 10,798 | 19,059 | 24,710 | 25,282 | 38,397 | 31,968 | Upgrade
|
| EBIT Margin | 2.47% | 4.08% | 5.01% | 6.83% | 10.16% | 9.61% | Upgrade
|
| Effective Tax Rate | 20.40% | 20.32% | 21.66% | 20.41% | 25.61% | 25.55% | Upgrade
|
| Revenue as Reported | 437,846 | 466,606 | 492,834 | 370,407 | 377,969 | 332,793 | Upgrade
|
Updated Jan 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.