My Chau Printing & Packing Holdings Company (HOSE:MCP)
Vietnam · Delayed Price · Currency is VND 30,100
+100 (0.33%)
At close: Aug 11, 2025
HOSE:MCP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | Dec '12 Dec 31, 2012 | 2016 - 2020 |
| 413,094 | 466,606 | 492,834 | 370,407 | 377,969 | 332,793 | Upgrade | |
Revenue Growth (YoY) | 9.62% | -5.32% | 33.05% | -2.00% | 13.58% | -11.08% | Upgrade |
Cost of Revenue | 372,523 | 411,072 | 432,645 | 319,208 | 316,105 | 282,808 | Upgrade |
Gross Profit | 40,571 | 55,534 | 60,189 | 51,199 | 61,863 | 49,985 | Upgrade |
Selling, General & Admin | 41,175 | 36,475 | 35,479 | 25,918 | 23,466 | 18,017 | Upgrade |
Operating Expenses | 41,175 | 36,475 | 35,479 | 25,918 | 23,466 | 18,017 | Upgrade |
Operating Income | -603.58 | 19,059 | 24,710 | 25,282 | 38,397 | 31,968 | Upgrade |
Interest Expense | -317.61 | -245.75 | -1,598 | -8,499 | -6,756 | -6,283 | Upgrade |
Interest & Investment Income | 7,849 | 1,585 | 500.72 | 351.79 | 520.61 | 424.18 | Upgrade |
Currency Exchange Gain (Loss) | -1,178 | -685.16 | -959.56 | -2,156 | -498.99 | 508.34 | Upgrade |
Other Non Operating Income (Expenses) | 167.78 | 147.67 | -574.53 | 1,251 | -971.6 | 1,148 | Upgrade |
EBT Excluding Unusual Items | 5,918 | 19,861 | 22,079 | 16,230 | 30,690 | 27,765 | Upgrade |
Gain (Loss) on Sale of Investments | 17,935 | 17,935 | 185.35 | -273.33 | 646.66 | -33.33 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 1.36 | 200 | 118.18 | Upgrade |
Pretax Income | 23,853 | 37,796 | 22,264 | 15,958 | 31,537 | 27,850 | Upgrade |
Income Tax Expense | 4,920 | 7,682 | 4,822 | 3,256 | 8,076 | 7,117 | Upgrade |
Net Income | 18,933 | 30,114 | 17,442 | 12,702 | 23,461 | 20,733 | Upgrade |
Net Income to Common | 18,933 | 30,114 | 17,442 | 12,702 | 23,461 | 20,733 | Upgrade |
Net Income Growth | 46.59% | 72.65% | 37.32% | -45.86% | 13.16% | -39.88% | Upgrade |
Shares Outstanding (Basic) | 22 | 20 | 20 | 15 | 15 | 15 | Upgrade |
Shares Outstanding (Diluted) | 22 | 20 | 20 | 15 | 15 | 15 | Upgrade |
Shares Change (YoY) | 45.45% | - | 34.16% | 0.65% | - | 9.41% | Upgrade |
EPS (Basic) | 879.10 | 1515.66 | 877.87 | 857.68 | 1594.52 | 1409.14 | Upgrade |
EPS (Diluted) | 879.10 | 1515.66 | 877.87 | 857.68 | 1594.52 | 1409.14 | Upgrade |
EPS Growth | 0.78% | 72.65% | 2.35% | -46.21% | 13.16% | -45.05% | Upgrade |
Free Cash Flow | 45,675 | 91,876 | 32,525 | -14,785 | 520.67 | 34,752 | Upgrade |
Free Cash Flow Per Share | 2120.78 | 4624.19 | 1637.00 | -998.36 | 35.39 | 2361.96 | Upgrade |
Dividend Per Share | 363.636 | 363.636 | - | - | - | 1122.334 | Upgrade |
Dividend Growth | -13.60% | - | - | - | - | -27.27% | Upgrade |
Gross Margin | 9.82% | 11.90% | 12.21% | 13.82% | 16.37% | 15.02% | Upgrade |
Operating Margin | -0.15% | 4.08% | 5.01% | 6.83% | 10.16% | 9.61% | Upgrade |
Profit Margin | 4.58% | 6.45% | 3.54% | 3.43% | 6.21% | 6.23% | Upgrade |
Free Cash Flow Margin | 11.06% | 19.69% | 6.60% | -3.99% | 0.14% | 10.44% | Upgrade |
EBITDA | 9,047 | 29,538 | 35,377 | 44,139 | 55,979 | 47,315 | Upgrade |
EBITDA Margin | 2.19% | 6.33% | 7.18% | 11.92% | 14.81% | 14.22% | Upgrade |
D&A For EBITDA | 9,650 | 10,479 | 10,667 | 18,857 | 17,582 | 15,347 | Upgrade |
EBIT | -603.58 | 19,059 | 24,710 | 25,282 | 38,397 | 31,968 | Upgrade |
EBIT Margin | -0.15% | 4.08% | 5.01% | 6.83% | 10.16% | 9.61% | Upgrade |
Effective Tax Rate | 20.63% | 20.32% | 21.66% | 20.41% | 25.61% | 25.55% | Upgrade |
Revenue as Reported | 413,094 | 466,606 | 492,834 | 370,407 | 377,969 | 332,793 | Upgrade |
Updated Jan 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.