My Chau Printing & Packing Holdings Company (HOSE:MCP)
Vietnam flag Vietnam · Delayed Price · Currency is VND
31,000
0.00 (0.00%)
At close: Mar 28, 2025

HOSE:MCP Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2014 FY 2013 FY 2012 2007 - 2011
Period Ending
Dec '24 Jan '24 Dec '14 Jan '14 Dec '12 2007 - 2011
Net Income
29,69817,44212,70223,46120,733
Upgrade
Depreciation & Amortization
2,6322,54718,85717,58215,347
Upgrade
Loss (Gain) From Sale of Assets
-18,488-4.5-353.16-720.61-542.36
Upgrade
Other Operating Activities
-13,310-18,55012,0705,1292,639
Upgrade
Change in Accounts Receivable
5,7959,148-16,29115,883-16,918
Upgrade
Change in Inventory
24,733-19,357-2,308-21,29038,167
Upgrade
Change in Accounts Payable
-9,352-11,394-28,0656,308-20,405
Upgrade
Change in Other Net Operating Assets
76.66-665.05-2,624-1,729-2,368
Upgrade
Operating Cash Flow
21,785-20,834-6,01244,62336,653
Upgrade
Operating Cash Flow Growth
---21.74%369.43%
Upgrade
Capital Expenditures
--744-8,773-44,102-1,901
Upgrade
Sale of Property, Plant & Equipment
--1.36200118.18
Upgrade
Investment in Securities
47,012----
Upgrade
Other Investing Activities
18,4883.18351.79520.61399.18
Upgrade
Investing Cash Flow
-23,440-740.83-13,906-43,381-1,384
Upgrade
Long-Term Debt Issued
-31,807257,050217,116176,397
Upgrade
Long-Term Debt Repaid
--9,191-227,194-195,697-196,504
Upgrade
Net Debt Issued (Repaid)
-22,61529,85621,419-20,107
Upgrade
Issuance of Common Stock
--2,002--
Upgrade
Common Dividends Paid
---17,538-16,415-22,440
Upgrade
Financing Cash Flow
-22,61514,3195,003-42,547
Upgrade
Foreign Exchange Rate Adjustments
--3.06-0-0.01
Upgrade
Net Cash Flow
-1,6551,041-5,5966,245-7,278
Upgrade
Free Cash Flow
21,785-21,578-14,785520.6734,752
Upgrade
Free Cash Flow Growth
----98.50%-
Upgrade
Free Cash Flow Margin
4.67%-4.38%-3.99%0.14%10.44%
Upgrade
Free Cash Flow Per Share
1447.33-1433.82-1098.2038.932598.16
Upgrade
Cash Interest Paid
-59.268,3766,4566,283
Upgrade
Cash Income Tax Paid
--7,37710,6929,949
Upgrade
Levered Free Cash Flow
22,844--61,7472,20942,754
Upgrade
Unlevered Free Cash Flow
22,997--56,4356,43146,681
Upgrade
Change in Net Working Capital
-8,880-82,320-8,953-13,255
Upgrade
Updated Jan 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.