Mien Dong JSC (HOSE:MDG)
Vietnam · Delayed Price · Currency is VND 37,600
-200 (-0.53%)
At close: Jun 5, 2026
Mien Dong JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 |
| 294,339 | 240,601 | 228,671 | 277,003 | 360,825 | |
Revenue Growth (YoY) | 35.91% | 5.22% | -17.45% | -23.23% | - |
Cost of Revenue | 179,074 | 157,812 | 175,536 | 221,260 | 291,428 |
Gross Profit | 115,265 | 82,789 | 53,136 | 55,743 | 69,397 |
Selling, General & Admin | 29,259 | 30,618 | 41,831 | 83,323 | 40,710 |
Operating Expenses | 29,259 | 30,618 | 41,831 | 83,323 | 40,710 |
Operating Income | 86,006 | 52,171 | 11,305 | -27,580 | 28,687 |
Interest Expense | -5,518 | -5,437 | -7,073 | -8,184 | -5,322 |
Interest & Investment Income | 776.8 | 625.67 | 255.84 | 729.18 | 866.16 |
Other Non Operating Income (Expenses) | -4,816 | -1,423 | -299.15 | -1,321 | 2,598 |
EBT Excluding Unusual Items | 76,449 | 45,936 | 4,188 | -36,357 | 26,829 |
Gain (Loss) on Sale of Investments | 10.91 | -4.03 | -10.61 | -4.69 | 74.86 |
Gain (Loss) on Sale of Assets | 1,046 | 1,046 | -119.85 | -53.46 | 96.92 |
Pretax Income | 77,506 | 46,978 | 4,058 | -36,415 | 27,000 |
Income Tax Expense | 11,354 | 3,901 | 81.18 | 75.1 | 5,371 |
Net Income | 66,152 | 43,077 | 3,977 | -36,490 | 21,630 |
Preferred Dividends & Other Adjustments | - | - | - | - | 1,383 |
Net Income to Common | 66,152 | 43,077 | 3,977 | -36,490 | 20,247 |
Net Income Growth | 197.09% | 983.27% | - | - | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 |
EPS (Basic) | 6407.08 | 4172.20 | 385.15 | -3534.21 | 1960.97 |
EPS (Diluted) | 6407.08 | 4172.20 | 385.15 | -3534.21 | 1960.97 |
EPS Growth | - | 983.27% | - | - | - |
Free Cash Flow | 43,839 | 16,131 | 19,362 | -23,666 | -6,745 |
Free Cash Flow Per Share | 4245.99 | 1562.40 | 1875.29 | -2292.16 | -653.33 |
Dividend Per Share | 600.000 | 600.000 | - | - | - |
Gross Margin | 39.16% | 34.41% | 23.24% | 20.12% | 19.23% |
Operating Margin | 29.22% | 21.68% | 4.94% | -9.96% | 7.95% |
Profit Margin | 22.48% | 17.90% | 1.74% | -13.17% | 5.61% |
Free Cash Flow Margin | 14.89% | 6.71% | 8.47% | -8.54% | -1.87% |
EBITDA | 89,268 | 55,608 | 15,184 | -23,725 | 32,182 |
EBITDA Margin | 30.33% | 23.11% | 6.64% | -8.57% | 8.92% |
D&A For EBITDA | 3,261 | 3,437 | 3,879 | 3,855 | 3,494 |
EBIT | 86,006 | 52,171 | 11,305 | -27,580 | 28,687 |
EBIT Margin | 29.22% | 21.68% | 4.94% | -9.96% | 7.95% |
Effective Tax Rate | 14.65% | 8.30% | 2.00% | - | 19.89% |
Revenue as Reported | 294,339 | 240,601 | 228,671 | 277,003 | 360,825 |