Mien Dong JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023
Market Capitalization	417,637	276,704	128,027	145,063	122,865
Market Cap Growth	217.25%	116.13%	-11.74%	18.07%	-
Enterprise Value	455,518	329,710	214,540	-	-
Last Close Price	40450.00	26800.00	12400.00	14050.00	11350.77
PE Ratio	9.70	6.42	32.20	-	6.07
PS Ratio	1.74	1.15	0.56	0.52	0.34
PB Ratio	2.41	1.60	0.98	1.15	0.72
P/TBV Ratio	2.42	1.60	0.99	1.16	0.72
P/FCF Ratio	25.89	17.15	6.61	-	-
P/OCF Ratio	4.53	3.00	3.22	-	34.08
EV/Sales Ratio	1.89	1.37	0.94	-	-
EV/EBITDA Ratio	8.19	5.93	14.13	-	-
EV/EBIT Ratio	8.73	6.32	18.98	-	-
EV/FCF Ratio	28.24	20.44	11.08	-	-
Debt / Equity Ratio	0.48	0.48	0.62	0.74	0.46
Debt / EBITDA Ratio	1.49	1.49	5.36	-	2.44
Debt / FCF Ratio	5.13	5.13	4.20	-	-
Net Debt / Equity Ratio	0.22	0.22	0.44	0.62	0.29
Net Debt / EBITDA Ratio	0.68	0.68	3.81	-3.29	1.53
Net Debt / FCF Ratio	2.35	2.35	2.99	-3.30	-7.32
Asset Turnover	0.69	0.69	0.67	0.74	-
Inventory Turnover	10.91	10.91	7.84	7.37	-
Quick Ratio	0.33	0.33	0.28	0.37	1.13
Current Ratio	1.01	1.01	1.15	1.18	1.37
Return on Equity (ROE)	28.38%	28.38%	3.10%	-24.60%	-
Return on Assets (ROA)	9.38%	9.38%	2.08%	-4.60%	-
Return on Invested Capital (ROIC)	23.27%	23.97%	5.65%	-13.00%	10.45%
Return on Capital Employed (ROCE)	30.00%	30.00%	8.70%	-21.80%	16.80%
Earnings Yield	10.31%	15.57%	3.11%	-25.15%	17.60%
FCF Yield	3.86%	5.83%	15.12%	-16.31%	-5.49%
Payout Ratio	-	-	-	-	33.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.