Mien Dong JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023
Market Capitalization	391,309	276,704	128,027	145,063	122,865
Market Cap Growth	170.71%	116.13%	-11.74%	18.07%	-
Enterprise Value	429,190	329,710	214,540	-	-
Last Close Price	37900.00	26800.00	12400.00	14050.00	11350.77
PE Ratio	9.08	6.42	32.20	-	6.07
PS Ratio	1.63	1.15	0.56	0.52	0.34
PB Ratio	2.26	1.60	0.98	1.15	0.72
P/TBV Ratio	2.27	1.60	0.99	1.16	0.72
P/FCF Ratio	24.26	17.15	6.61	-	-
P/OCF Ratio	4.24	3.00	3.22	-	34.08
EV/Sales Ratio	1.78	1.37	0.94	-	-
EV/EBITDA Ratio	7.72	5.93	14.13	-	-
EV/EBIT Ratio	8.23	6.32	18.98	-	-
EV/FCF Ratio	26.61	20.44	11.08	-	-
Debt / Equity Ratio	0.48	0.48	0.62	0.74	0.46
Debt / EBITDA Ratio	1.49	1.49	5.36	-	2.44
Debt / FCF Ratio	5.13	5.13	4.20	-	-
Net Debt / Equity Ratio	0.22	0.22	0.44	0.62	0.29
Net Debt / EBITDA Ratio	0.68	0.68	3.81	-3.29	1.53
Net Debt / FCF Ratio	2.35	2.35	2.99	-3.30	-7.32
Asset Turnover	0.69	0.69	0.67	0.74	-
Inventory Turnover	10.91	10.91	7.84	7.37	-
Quick Ratio	0.33	0.33	0.28	0.37	1.13
Current Ratio	1.01	1.01	1.15	1.18	1.37
Return on Equity (ROE)	28.38%	28.38%	3.10%	-24.60%	-
Return on Assets (ROA)	9.38%	9.38%	2.08%	-4.60%	-
Return on Invested Capital (ROIC)	23.27%	23.97%	5.65%	-13.00%	10.45%
Return on Capital Employed (ROCE)	30.00%	30.00%	8.70%	-21.80%	16.80%
Earnings Yield	11.01%	15.57%	3.11%	-25.15%	17.60%
FCF Yield	4.12%	5.83%	15.12%	-16.31%	-5.49%
Payout Ratio	-	-	-	-	33.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.