MHC JSC (HOSE:MHC)
Vietnam · Delayed Price · Currency is VND 7,790.00
-70.00 (-0.89%)
At close: Aug 13, 2026
MHC JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 |
| 569.69 | 44,187 | 14,289 | 131,567 | 69,712 | 63,832 | |
Revenue Growth | -98.86% | 209.24% | -89.14% | 88.73% | 9.21% | -46.76% |
Cost of Revenue | 502.46 | 46,946 | 14,532 | 124,228 | 52,515 | 49,170 |
Gross Profit | 67.23 | -2,759 | -243.1 | 7,340 | 17,198 | 14,662 |
Selling, General & Admin | 13,270 | 13,819 | 15,406 | 14,516 | 26,511 | 18,394 |
Operating Expenses | 13,448 | 13,997 | 15,911 | 14,516 | 26,511 | 18,394 |
Operating Income | -13,381 | -16,757 | -16,154 | -7,177 | -9,313 | -3,732 |
Interest Expense | -8,686 | -22,381 | -20,208 | -46,061 | -2,008 | -3,364 |
Interest & Investment Income | 16,717 | 18,881 | 19,971 | 23,623 | 31,865 | 17,850 |
Earnings From Equity Investments | 27,313 | 26,713 | - | - | 19,951 | 9,061 |
Currency Exchange Gain (Loss) | 44.18 | -109.64 | -16.71 | -34.81 | -61.32 | -348.96 |
Other Non Operating Income (Expenses) | -1,026 | -640.64 | -1,022 | 14,577 | 47,118 | -2,792 |
EBT Excluding Unusual Items | 20,981 | 5,706 | -17,429 | -15,074 | 87,552 | 16,674 |
Gain (Loss) on Sale of Investments | 119,262 | 189,588 | 31,081 | 42,993 | - | -1,027 |
Gain (Loss) on Sale of Assets | 1,506 | 1,576 | 270.03 | 27.27 | - | 1,270 |
Other Unusual Items | - | - | - | - | -13,809 | 2,724 |
Pretax Income | 141,749 | 196,870 | 13,922 | 27,947 | 73,742 | 19,641 |
Income Tax Expense | 27,868 | 32,758 | 2,106 | 2,264 | 1,344 | 789.43 |
Earnings From Continuing Operations | 113,881 | 164,111 | 11,816 | 25,683 | 72,398 | 18,851 |
Minority Interest in Earnings | 274.48 | -7.44 | -47.78 | -76.4 | -1,752 | -3,313 |
Net Income | 114,155 | 164,104 | 11,769 | 25,606 | 70,646 | 15,538 |
Preferred Dividends & Other Adjustments | - | - | - | - | 125.28 | - |
Net Income to Common | 114,155 | 164,104 | 11,769 | 25,606 | 70,521 | 15,538 |
Net Income Growth | 310.93% | 1294.43% | -54.04% | -63.69% | 353.85% | 379.63% |
Shares Outstanding (Basic) | 46 | 46 | 46 | 43 | 22 | 22 |
Shares Outstanding (Diluted) | 46 | 46 | 46 | 43 | 22 | 22 |
Shares Change | -2.33% | - | 5.00% | 99.98% | - | - |
EPS (Basic) | 2500.66 | 3594.83 | 257.80 | 588.96 | 3243.67 | 714.70 |
EPS (Diluted) | 2500.66 | 3594.83 | 257.80 | 588.96 | 3243.67 | 714.70 |
EPS Growth | 320.71% | 1294.43% | -56.23% | -81.84% | 353.85% | 379.63% |
Free Cash Flow | 322,025 | 441,339 | -308,548 | -11,777 | -35,651 | 11,380 |
Free Cash Flow Per Share | 7054.20 | 9667.89 | -6759.00 | -270.87 | -1639.80 | 523.44 |
Gross Margin | 11.80% | -6.25% | -1.70% | 5.58% | 24.67% | 22.97% |
Operating Margin | -2348.85% | -37.92% | -113.05% | -5.46% | -13.36% | -5.85% |
Profit Margin | 20038.22% | 371.39% | 82.36% | 19.46% | 101.16% | 24.34% |
Free Cash Flow Margin | 56526.61% | 998.81% | -2159.36% | -8.95% | -51.14% | 17.83% |
EBITDA | -13,765 | -16,176 | -14,629 | -2,536 | -6,596 | -181.18 |
EBITDA Margin | - | -36.61% | -102.38% | -1.93% | -9.46% | -0.28% |
D&A For EBITDA | -383.81 | 580.53 | 1,525 | 4,640 | 2,717 | 3,550 |
EBIT | -13,381 | -16,757 | -16,154 | -7,177 | -9,313 | -3,732 |
EBIT Margin | - | -37.92% | -113.05% | -5.46% | -13.36% | -5.85% |
Effective Tax Rate | 19.66% | 16.64% | 15.13% | 8.10% | 1.82% | 4.02% |
Revenue as Reported | 569.69 | 44,187 | 14,289 | 131,567 | 69,712 | 63,832 |