Song Hong Garment JSC (HOSE:MSH)
Vietnam flag Vietnam · Delayed Price · Currency is VND
37,000
+600 (1.65%)
At close: Jun 6, 2025

Song Hong Garment JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
5,546,1555,280,4034,541,9085,520,9584,747,6233,813,409
Upgrade
Revenue Growth (YoY)
18.64%16.26%-17.73%16.29%24.50%-13.55%
Upgrade
Cost of Revenue
4,621,9804,450,8953,977,9254,692,2913,817,0383,062,365
Upgrade
Gross Profit
924,175829,508563,982828,667930,585751,044
Upgrade
Selling, General & Admin
418,603389,166377,423470,126443,641512,861
Upgrade
Operating Expenses
418,603389,166377,423470,126443,641512,861
Upgrade
Operating Income
505,572440,343186,559358,541486,945238,183
Upgrade
Interest Expense
-64,737-53,363-44,582-33,905-10,033-15,184
Upgrade
Interest & Investment Income
117,373117,373119,22272,44353,23648,186
Upgrade
Earnings From Equity Investments
-11,073-6,316----
Upgrade
Currency Exchange Gain (Loss)
61,99161,99143,91348,47815,73211,520
Upgrade
Other Non Operating Income (Expenses)
-18,624-16,2191,471-6,505-3,221578.85
Upgrade
EBT Excluding Unusual Items
590,502543,808306,583439,053542,658283,283
Upgrade
Pretax Income
590,502543,808306,583439,053542,658283,283
Upgrade
Income Tax Expense
108,572101,31861,338101,367100,29251,489
Upgrade
Earnings From Continuing Operations
481,931442,490245,245337,685442,366231,795
Upgrade
Minority Interest in Earnings
-37,279-29,967-695.7737,20515.5511.93
Upgrade
Net Income
444,652412,523244,550374,890442,381231,807
Upgrade
Preferred Dividends & Other Adjustments
----18,744--
Upgrade
Net Income to Common
444,652412,523244,550393,634442,381231,807
Upgrade
Net Income Growth
66.87%68.69%-34.77%-15.26%90.84%-48.47%
Upgrade
Shares Outstanding (Basic)
113113113113113113
Upgrade
Shares Outstanding (Diluted)
113113113113113113
Upgrade
Shares Change (YoY)
0.00%----1.31%
Upgrade
EPS (Basic)
3951.553666.182173.373498.313931.542060.12
Upgrade
EPS (Diluted)
3951.553666.182173.373498.313931.542060.12
Upgrade
EPS Growth
66.86%68.69%-37.87%-11.02%90.84%-49.14%
Upgrade
Free Cash Flow
-9,492-375,767-194,805630,737-59,05270,868
Upgrade
Free Cash Flow Per Share
-84.35-3339.52-1731.285605.49-524.81629.82
Upgrade
Dividend Per Share
2333.3332333.3331666.6671666.6672000.0001333.333
Upgrade
Dividend Growth
40.00%40.00%--16.67%50.00%-33.33%
Upgrade
Gross Margin
16.66%15.71%12.42%15.01%19.60%19.70%
Upgrade
Operating Margin
9.12%8.34%4.11%6.49%10.26%6.25%
Upgrade
Profit Margin
8.02%7.81%5.38%7.13%9.32%6.08%
Upgrade
Free Cash Flow Margin
-0.17%-7.12%-4.29%11.42%-1.24%1.86%
Upgrade
EBITDA
630,419567,302321,294492,198620,068369,970
Upgrade
EBITDA Margin
11.37%10.74%7.07%8.91%13.06%9.70%
Upgrade
D&A For EBITDA
124,847126,960134,734133,657133,123131,787
Upgrade
EBIT
505,572440,343186,559358,541486,945238,183
Upgrade
EBIT Margin
9.12%8.34%4.11%6.49%10.26%6.25%
Upgrade
Effective Tax Rate
18.39%18.63%20.01%23.09%18.48%18.18%
Upgrade
Revenue as Reported
5,546,1555,280,4034,541,9085,520,9584,747,6233,813,409
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.