Song Hong Garment JSC (HOSE:MSH)

Song Hong Garment JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,365,816	3,900,733	2,723,012	2,475,465	3,955,744	1,985,373
Market Cap Growth	28.76%	43.25%	10.00%	-37.42%	99.24%	-10.38%
Enterprise Value	4,508,807	3,913,548	2,424,669	2,310,144	3,841,493	1,755,524
Last Close Price	38800.00	34666.67	22583.59	19244.16	28775.44	12993.53
PE Ratio	8.26	9.46	11.14	6.29	8.94	8.57
Forward PE	10.47	9.82	8.00	7.13	8.26	10.87
PS Ratio	0.77	0.74	0.60	0.45	0.83	0.52
PB Ratio	1.92	1.90	1.51	1.44	2.65	1.38
P/TBV Ratio	2.20	2.18	1.67	1.55	2.80	1.46
P/FCF Ratio	8.71	-	-	3.93	-	28.02
P/OCF Ratio	4.08	23.83	-	2.78	19.79	11.51
EV/Sales Ratio	0.79	0.74	0.53	0.42	0.81	0.46
EV/EBITDA Ratio	6.29	6.90	7.55	4.69	6.20	4.75
EV/EBIT Ratio	7.58	8.89	13.00	6.44	7.89	7.37
EV/FCF Ratio	9.00	-	-	3.66	-	24.77
Debt / Equity Ratio	0.63	0.69	0.46	0.40	0.49	0.35
Debt / EBITDA Ratio	1.96	2.50	2.60	1.39	1.18	1.34
Debt / FCF Ratio	2.87	-	-	1.08	-	7.02
Asset Turnover	1.26	1.32	1.35	1.70	1.63	1.47
Inventory Turnover	4.73	7.73	7.17	6.09	4.91	4.81
Quick Ratio	1.34	1.32	1.49	1.33	0.94	1.13
Current Ratio	1.83	1.75	1.91	1.85	1.63	1.69
Return on Equity (ROE)	26.57%	22.90%	13.90%	21.01%	30.12%	17.31%
Return on Assets (ROA)	8.51%	6.90%	3.46%	6.90%	10.44%	5.73%
Return on Capital (ROIC)	10.77%	8.99%	4.62%	9.69%	14.61%	8.12%
Return on Capital Employed (ROCE)	21.20%	16.50%	8.80%	17.70%	29.10%	16.50%
Earnings Yield	12.11%	10.58%	8.98%	15.14%	11.18%	11.68%
FCF Yield	11.48%	-9.63%	-7.15%	25.48%	-1.49%	3.57%
Dividend Yield	6.01%	6.73%	7.38%	8.66%	6.95%	10.26%
Payout Ratio	50.89%	63.64%	76.67%	50.00%	84.74%	3.91%
Buyback Yield / Dilution	-	-	-	-	-	-1.31%
Total Shareholder Return	6.43%	6.73%	7.38%	8.66%	6.95%	8.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.