Mobile World Investment Corporation (HOSE:MWG)
Vietnam · Delayed Price · Currency is VND 72,400
-1,600 (-2.16%)
At close: Nov 2, 2026
Mobile World Investment Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 190,147,526 | 155,928,146 | 134,341,153 | 118,279,788 | 133,404,778 | 122,958,106 | |
Revenue Growth | 28.32% | 16.07% | 13.58% | -11.34% | 8.50% | 13.28% |
Cost of Revenue | 149,452,369 | 124,926,268 | 106,841,943 | 95,759,175 | 102,542,735 | 95,325,974 |
Gross Profit | 40,695,157 | 31,001,877 | 27,499,210 | 22,520,613 | 30,862,042 | 27,632,132 |
Selling, General & Admin | 28,699,399 | 23,926,978 | 23,415,605 | 22,084,362 | 24,217,866 | 21,737,563 |
Operating Expenses | 28,699,399 | 23,926,978 | 23,415,605 | 22,084,362 | 24,217,866 | 21,737,563 |
Operating Income | 11,995,757 | 7,074,899 | 4,083,605 | 436,251 | 6,644,177 | 5,894,569 |
Interest Expense | -1,710,844 | -1,489,749 | -1,159,755 | -1,469,475 | -1,362,144 | -674,428 |
Interest & Investment Income | 3,576,517 | 2,912,480 | 2,155,646 | 1,828,042 | 854,206 | 968,128 |
Earnings From Equity Investments | 42,910 | 24,351 | -44,596 | - | - | -2,211 |
Currency Exchange Gain (Loss) | 1,285 | -46,031 | -24,583 | -79,780 | 129,755 | -20,107 |
Other Non Operating Income (Expenses) | 180,822 | 183,160 | 191,199 | 275,372 | 291,386 | 284,728 |
EBT Excluding Unusual Items | 14,086,448 | 8,659,112 | 5,201,515 | 990,411 | 6,557,380 | 6,450,679 |
Gain (Loss) on Sale of Assets | -30,017 | -26,044 | -375,752 | -300,718 | -501,024 | - |
Other Unusual Items | 41,094 | - | - | - | - | 20,905 |
Pretax Income | 14,097,524 | 8,633,068 | 4,825,763 | 689,692 | 6,056,355 | 6,471,584 |
Income Tax Expense | 2,380,341 | 1,560,445 | 1,092,475 | 521,863 | 1,954,641 | 1,570,157 |
Earnings From Continuing Operations | 11,717,183 | 7,072,623 | 3,733,288 | 167,829 | 4,101,714 | 4,901,427 |
Minority Interest in Earnings | -537,191 | -38,892 | -11,420 | -159.76 | -1,951 | -2,557 |
Net Income | 11,179,992 | 7,033,731 | 3,721,868 | 167,669 | 4,099,763 | 4,898,869 |
Net Income to Common | 11,179,992 | 7,033,731 | 3,721,868 | 167,669 | 4,099,763 | 4,898,869 |
Net Income Growth | 92.36% | 88.98% | 2119.77% | -95.91% | -16.31% | 25.04% |
Shares Outstanding (Basic) | 1,472 | 1,473 | 1,462 | 1,463 | 1,459 | 1,441 |
Shares Outstanding (Diluted) | 1,472 | 1,473 | 1,462 | 1,463 | 1,459 | 1,441 |
Shares Change | 0.21% | 0.78% | -0.06% | 0.24% | 1.27% | 4.37% |
EPS (Basic) | 7593.61 | 4774.20 | 2545.92 | 114.63 | 2809.56 | 3399.93 |
EPS (Diluted) | 7592.64 | 4774.00 | 2545.92 | 114.63 | 2809.56 | 3399.93 |
EPS Growth | 91.92% | 87.52% | 2121.01% | -95.92% | -17.36% | 19.80% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 865,892 | 5,207,679 | 8,213,585 | 2,912,444 | 3,510,939 | -4,805,486 |
Free Cash Flow Per Share | 588.13 | 3534.76 | 5618.46 | 1991.13 | 2406.04 | -3335.12 |
Dividend Per Share | - | - | 1000.000 | 500.000 | 500.000 | 500.000 |
Dividend Growth | - | - | 100.00% | 0% | 0% | 200.00% |
Gross Margin | 21.40% | 19.88% | 20.47% | 19.04% | 23.13% | 22.47% |
Operating Margin | 6.31% | 4.54% | 3.04% | 0.37% | 4.98% | 4.79% |
Profit Margin | 5.88% | 4.51% | 2.77% | 0.14% | 3.07% | 3.98% |
Free Cash Flow Margin | 0.46% | 3.34% | 6.11% | 2.46% | 2.63% | -3.91% |
EBITDA | 13,518,299 | 8,965,781 | 6,997,024 | 3,787,565 | 10,184,502 | 8,815,282 |
EBITDA Margin | 7.11% | 5.75% | 5.21% | 3.20% | 7.63% | 7.17% |
D&A For EBITDA | 1,522,542 | 1,890,882 | 2,913,419 | 3,351,314 | 3,540,325 | 2,920,714 |
EBIT | 11,995,757 | 7,074,899 | 4,083,605 | 436,251 | 6,644,177 | 5,894,569 |
EBIT Margin | 6.31% | 4.54% | 3.04% | 0.37% | 4.98% | 4.79% |
Effective Tax Rate | 16.89% | 18.07% | 22.64% | 75.67% | 32.27% | 24.26% |
Revenue as Reported | 190,147,526 | 155,928,146 | 134,341,153 | - | - | 122,958,106 |