HOSE:NHA Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	890,848	770,179	1,223,634	719,076	118,726	102,350
Market Cap Growth	-21.99%	-37.06%	70.17%	505.66%	16.00%	-30.25%
Enterprise Value	1,106,339	979,996	1,190,577	686,018	78,979	100,078
Last Close Price	13750.00	15850.00	21884.01	13470.12	2457.60	2118.62
PE Ratio	10.95	9.76	19.42	122.02	1.74	3.74
PS Ratio	3.02	2.61	7.63	9.83	0.70	0.98
PB Ratio	1.50	1.30	2.37	1.66	0.48	0.57
P/TBV Ratio	1.50	1.30	2.37	1.66	0.48	0.57
P/FCF Ratio	-	-	-	-	2.19	12.14
P/OCF Ratio	5.62	4.86	12.99	35.52	2.15	11.67
EV/Sales Ratio	3.75	3.32	7.43	9.38	0.47	0.96
EV/EBITDA Ratio	9.95	8.81	13.61	49.81	0.86	2.45
EV/EBIT Ratio	10.41	9.22	14.56	72.88	0.93	2.91
EV/FCF Ratio	-10.57	-	-	-	1.46	11.87
Debt / Equity Ratio	0.47	0.47	0.26	0.29	-	-
Debt / EBITDA Ratio	2.49	2.49	1.52	9.21	-	-
Net Debt / Equity Ratio	0.36	0.36	0.22	0.27	-0.23	-0.01
Net Debt / EBITDA Ratio	1.94	1.94	1.27	8.60	-0.61	-0.03
Net Debt / FCF Ratio	-2.06	-2.06	-8.27	-3.72	-1.03	-0.14
Asset Turnover	0.32	0.32	0.22	-	0.74	0.61
Inventory Turnover	2.48	2.48	0.76	-	4.34	2.71
Quick Ratio	0.25	0.25	0.26	0.26	4.94	2.64
Current Ratio	0.59	0.59	0.83	0.93	5.49	5.77
Return on Equity (ROE)	14.21%	14.21%	13.28%	-	32.16%	16.63%
Return on Assets (ROA)	7.26%	7.26%	6.88%	-	23.21%	12.43%
Return on Invested Capital (ROIC)	10.49%	11.77%	11.09%	1.67%	36.80%	16.78%
Return on Capital Employed (ROCE)	14.10%	14.10%	14.40%	1.90%	34.40%	19.30%
Earnings Yield	8.86%	10.25%	5.15%	0.82%	57.54%	26.75%
FCF Yield	-11.75%	-13.59%	-1.10%	-4.43%	45.57%	8.24%
Buyback Yield / Dilution	-33.00%	-33.00%	-1.87%	-54.45%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.