Ha Noi South Housing and Urban Development Corporation (HOSE:NHA)

Vietnam · Delayed Price · Currency is VND

7,200.00

-80.00 (-1.10%)

At close: Nov 3, 2026

HOSE:NHA Financials Overview

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Revenue	152,566	294,788	160,354	73,134	170,012	104,675
Revenue Growth	-50.74%	83.84%	119.26%	-56.98%	62.42%	13.30%
Gross Profit	23,862	115,942	89,448	23,057	93,929	41,494
Operating Income	13,882	106,241	81,760	9,413	84,814	34,379
Net Income	5,627	78,940	63,004	5,893	68,316	27,377
Earnings Per Share	-	1141.82	1212.00	115.48	2067.70	-
EPS Growth	-	-5.79%	949.54%	-94.42%	-	-

Revenue by Segment

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
Revenue From Construction Activities	181,423
Service and Sales Business	4,407
Revenue From Goods And Real Estate Sold	108,958
Total	294,788

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Cash & Investments	50,464	61,704	21,634	8,290	55,955	1,220
Total Debt	387,490	277,195	132,585	126,801	-	-
Net Cash (Debt)	-337,025	-215,491	-110,951	-118,511	55,955	1,220
Net Cash Growth	-	-	-	-	4485.02%	-31.37%
Net Cash Per Share	-	-3116.83	-2134.37	-2322.32	1693.57	-

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Operating Cash Flow	35,351	158,627	94,226	20,244	55,130	8,773
Capital Expenditures	-328,871	-263,313	-107,644	-52,122	-1,020	-340
Free Cash Flow	-293,520	-104,686	-13,418	-31,878	54,110	8,433
Free Cash Flow Growth	-	-	-	-	541.61%	51.12%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Gross Margin	15.64%	39.33%	55.78%	31.53%	55.25%	39.64%
Operating Margin	9.10%	36.04%	50.99%	12.87%	49.89%	32.84%
Pretax Margin	4.84%	33.62%	49.13%	10.47%	50.39%	32.85%
Profit Margin	3.69%	26.78%	39.29%	8.06%	40.18%	26.15%
FCF Margin	-192.39%	-35.51%	-8.37%	-43.59%	31.83%	8.06%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Nov '26 Nov 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
PE Ratio	92.20	9.76	19.42	122.02	1.74	3.74
P/FCF Ratio	-	-	-	-	2.19	12.14
PS Ratio	3.40	2.61	7.63	9.83	0.70	0.98