HOSE:NHT Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2020	FY 2019
Period Ending	Jan '26 Jan 8, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	266,713	254,699	279,928	-	-
Market Cap Growth	-9.76%	-9.01%	-	-	-
Enterprise Value	406,895	721,724	746,953	-	-
Last Close Price	11100.00	10600.00	10695.08	-	-
PE Ratio	13.14	11.29	535.47	-	-
PS Ratio	0.89	0.72	0.90	-	-
PB Ratio	0.72	0.70	0.74	-	-
P/TBV Ratio	0.95	0.94	1.03	-	-
P/FCF Ratio	2.97	4.78	2.84	-	-
P/OCF Ratio	3.13	4.78	2.84	-	-
EV/Sales Ratio	1.36	2.05	2.41	-	-
EV/EBITDA Ratio	8.96	15.26	33.89	-	-
EV/EBIT Ratio	14.07	32.54	-	-	-
EV/FCF Ratio	4.54	13.54	7.58	-	-
Debt / Equity Ratio	0.25	0.32	0.36	0.94	1.03
Debt / EBITDA Ratio	1.99	2.43	6.26	2.81	2.67
Debt / FCF Ratio	1.01	2.16	1.40	23.87	-
Asset Turnover	-	0.61	-	1.39	-
Inventory Turnover	-	3.53	-	6.21	-
Quick Ratio	0.70	0.56	0.34	0.23	0.41
Current Ratio	1.41	1.08	1.01	0.91	0.76
Return on Equity (ROE)	-	2.38%	-	28.62%	-
Return on Assets (ROA)	-	2.40%	-	8.19%	-
Return on Invested Capital (ROIC)	-	2.79%	-	10.41%	-
Return on Capital Employed (ROCE)	7.00%	5.50%	-3.20%	17.50%	22.60%
Earnings Yield	7.60%	8.86%	0.19%	-	-
FCF Yield	33.61%	20.93%	35.21%	-	-
Dividend Yield	9.01%	-	9.35%	-	-
Payout Ratio	-	106.38%	6907.73%	61.16%	-
Buyback Yield / Dilution	11.33%	-	11.31%	-88.80%	-
Total Shareholder Return	20.34%	-	20.66%	-88.80%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.