HOSE:NHT Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2020	FY 2019
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	240,282	254,699	279,928	-	-
Market Cap Growth	-2.91%	-9.01%	-	-	-
Enterprise Value	380,465	721,724	746,953	-	-
Last Close Price	10000.00	10600.00	10695.08	-	-
PE Ratio	11.83	11.29	535.47	-	-
PS Ratio	0.80	0.72	0.90	-	-
PB Ratio	0.65	0.70	0.74	-	-
P/TBV Ratio	0.85	0.94	1.03	-	-
P/FCF Ratio	2.68	4.78	2.84	-	-
P/OCF Ratio	2.82	4.78	2.84	-	-
EV/Sales Ratio	1.27	2.05	2.41	-	-
EV/EBITDA Ratio	8.38	15.26	33.89	-	-
EV/EBIT Ratio	13.16	32.54	-	-	-
EV/FCF Ratio	4.24	13.54	7.58	-	-
Debt / Equity Ratio	0.25	0.32	0.36	0.94	1.03
Debt / EBITDA Ratio	1.99	2.43	6.26	2.81	2.67
Debt / FCF Ratio	1.01	2.16	1.40	23.87	-
Asset Turnover	-	0.61	-	1.39	-
Inventory Turnover	-	3.53	-	6.21	-
Quick Ratio	0.70	0.56	0.34	0.23	0.41
Current Ratio	1.41	1.08	1.01	0.91	0.76
Return on Equity (ROE)	-	2.38%	-	28.62%	-
Return on Assets (ROA)	-	2.40%	-	8.19%	-
Return on Capital (ROIC)	-	2.79%	-	10.41%	-
Return on Capital Employed (ROCE)	7.00%	5.50%	-3.20%	17.50%	22.60%
Earnings Yield	8.44%	8.86%	0.19%	-	-
FCF Yield	37.31%	20.93%	35.21%	-	-
Dividend Yield	10.00%	-	9.35%	-	-
Payout Ratio	118.37%	106.38%	6907.73%	61.16%	-
Buyback Yield / Dilution	11.33%	-	11.31%	-88.80%	-
Total Shareholder Return	21.33%	-	20.66%	-88.80%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.