Nam Kim Steel JSC (HOSE:NKG)
Vietnam flag Vietnam · Delayed Price · Currency is VND
15,200
+50 (0.33%)
At close: Apr 2, 2025

Nam Kim Steel JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
20,609,02218,595,97423,071,24728,173,40211,559,675
Upgrade
Revenue Growth (YoY)
10.82%-19.40%-18.11%143.72%-5.07%
Upgrade
Cost of Revenue
18,777,24817,483,71121,589,88723,903,54510,690,465
Upgrade
Gross Profit
1,831,7741,112,2631,481,3614,269,857869,210
Upgrade
Selling, General & Admin
1,137,840739,4141,388,1071,520,672359,857
Upgrade
Operating Expenses
1,137,840739,4141,388,1071,520,672359,857
Upgrade
Operating Income
693,934372,84993,2532,749,185509,353
Upgrade
Interest Expense
-207,841-292,680-262,466-182,427-222,154
Upgrade
Interest & Investment Income
28,35218,76128,83615,15427,091
Upgrade
Currency Exchange Gain (Loss)
42,51777,00433,04430,261887.25
Upgrade
Other Non Operating Income (Expenses)
1,2091,376419.66-50,1455,636
Upgrade
EBT Excluding Unusual Items
558,170177,311-106,9132,562,029320,812
Upgrade
Pretax Income
558,170177,311-106,9132,562,029320,812
Upgrade
Income Tax Expense
105,16259,90217,772336,76825,543
Upgrade
Earnings From Continuing Operations
453,008117,409-124,6852,225,261295,270
Upgrade
Net Income
453,008117,409-124,6852,225,261295,270
Upgrade
Preferred Dividends & Other Adjustments
-4,696-69,4708,858
Upgrade
Net Income to Common
453,008112,712-124,6852,155,791286,411
Upgrade
Net Income Growth
285.84%--653.64%523.80%
Upgrade
Shares Outstanding (Basic)
316316316306307
Upgrade
Shares Outstanding (Diluted)
316316316306307
Upgrade
Shares Change (YoY)
-0.02%3.20%-0.18%-2.50%
Upgrade
EPS (Basic)
1433.88356.76-394.737043.42934.10
Upgrade
EPS (Diluted)
1433.88356.76-395.007043.33934.03
Upgrade
EPS Growth
301.92%--654.08%540.48%
Upgrade
Free Cash Flow
-1,444,393138,326-1,039,081-453,340-38,697
Upgrade
Free Cash Flow Per Share
-4571.85437.83-3289.58-1481.16-126.20
Upgrade
Dividend Per Share
---694.444173.611
Upgrade
Dividend Growth
---300.00%-
Upgrade
Gross Margin
8.89%5.98%6.42%15.16%7.52%
Upgrade
Operating Margin
3.37%2.00%0.40%9.76%4.41%
Upgrade
Profit Margin
2.20%0.61%-0.54%7.65%2.48%
Upgrade
Free Cash Flow Margin
-7.01%0.74%-4.50%-1.61%-0.34%
Upgrade
EBITDA
1,062,612748,676471,0333,128,019885,608
Upgrade
EBITDA Margin
5.16%4.03%2.04%11.10%7.66%
Upgrade
D&A For EBITDA
368,678375,827377,779378,834376,256
Upgrade
EBIT
693,934372,84993,2532,749,185509,353
Upgrade
EBIT Margin
3.37%2.00%0.40%9.76%4.41%
Upgrade
Effective Tax Rate
18.84%33.78%-13.15%7.96%
Upgrade
Revenue as Reported
20,609,02218,595,97423,071,24728,173,40211,559,675
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.