Nam Kim Steel JSC (HOSE:NKG)
Vietnam · Delayed Price · Currency is VND 12,100
+400 (3.42%)
At close: Nov 3, 2026
Nam Kim Steel JSC Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 16,020,079 | 14,808,145 | 20,609,022 | 18,595,974 | 23,071,247 | 28,173,402 |
Revenue Growth | -0.75% | -28.15% | 10.82% | -19.40% | -18.11% | 143.72% |
Gross Profit Gross Profit Growth | 1,088,627 | 785,174 | 1,831,774 | 1,112,263 | 1,481,361 | 4,269,857 |
Operating Income Operating Income Growth | 427,238 | 230,350 | 693,934 | 372,849 | 93,253 | 2,749,185 |
Net Income Net Income Growth | 333,627 | 193,180 | 425,828 | 112,712 | -124,685 | 2,155,791 |
Earnings Per Share EPS Growth | 677.31 | 410.91 | 1225.31 | 324.33 | -359.09 | 6403.03 |
EPS Growth | 222.34% | -66.47% | 277.80% | - | - | 654.08% |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Vietnam Vietnam Growth | 8,739,824 | 7,200,801 | 7,559,482 | 9,479,261 | 8,972,947 |
Export Export Growth | 6,068,321 | 13,408,221 | 11,036,492 | 13,591,986 | 19,200,455 |
Total Total Growth | 14,808,145 | 20,609,022 | 18,595,974 | 23,071,247 | 28,173,402 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 3,069,388 | 1,691,373 | 638,914 | 1,077,882 | 1,257,444 | 1,213,583 |
Total Debt Total Debt Growth | 8,635,044 | 6,867,115 | 6,311,656 | 4,767,655 | 5,114,373 | 3,819,654 |
Net Cash (Debt) Net Cash Growth | -5,565,656 | -5,175,742 | -5,672,742 | -3,689,773 | -3,856,928 | -2,606,071 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -11304.87 | -11018.90 | -16323.25 | -10617.28 | -11100.44 | -7740.52 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,541,707 | 1,326,940 | -559,963 | 268,556 | -827,921 | -308,274 |
Capital Expenditures CapEx Growth | -2,161,139 | -3,430,760 | -884,430 | -130,230 | -211,160 | -145,066 |
Free Cash Flow Free Cash Flow Growth | -619,432 | -2,103,820 | -1,444,393 | 138,326 | -1,039,081 | -453,340 |
Free Cash Flow Growth | - | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 6.79% | 5.30% | 8.89% | 5.98% | 6.42% | 15.16% |
Operating Margin | 2.67% | 1.56% | 3.37% | 2.00% | 0.40% | 9.76% |
Pretax Margin | 2.85% | 1.63% | 2.71% | 0.95% | -0.46% | 9.09% |
Profit Margin | 2.08% | 1.31% | 2.07% | 0.61% | -0.54% | 7.65% |
FCF Margin | -3.87% | -14.21% | -7.01% | 0.74% | -4.50% | -1.61% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 631.313 | - | - | - | - | 631.313 |
Dividend Per Share Growth | - | - | - | - | - | 300.00% |
Dividend Yield | 5.22% | - | - | - | - | 2.57% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.86 | 34.41 | 10.72 | 57.58 | - | 3.94 |
Forward PE | 19.64 | 17.64 | - | - | - | - |
P/FCF Ratio | - | - | - | 46.92 | - | - |
PS Ratio | 0.37 | 0.45 | 0.22 | 0.35 | 0.14 | 0.30 |