Nam Kim Steel JSC (HOSE:NKG)

DISH Network Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,937,349	4,565,217	6,489,798	3,225,153	8,501,694	2,579,998
Market Cap Growth	-4.71%	-29.65%	101.22%	-62.07%	229.52%	105.45%
Enterprise Value	12,165,394	9,650,653	9,975,548	7,512,028	11,866,001	5,809,655
Last Close Price	15500.00	14450.00	18135.89	9012.76	22933.20	7397.81
PE Ratio	28.87	10.08	57.58	-	3.94	9.01
Forward PE	11.11	7.93	11.99	4.06	4.71	14.03
PS Ratio	0.40	0.22	0.35	0.14	0.30	0.22
PB Ratio	0.92	0.78	1.20	0.61	1.49	0.81
P/TBV Ratio	0.95	0.89	1.32	0.66	1.60	0.88
P/FCF Ratio	-	-	46.92	-	-	-
P/OCF Ratio	-	-	24.17	-	-	165.63
EV/Sales Ratio	0.69	0.47	0.54	0.33	0.42	0.50
EV/EBITDA Ratio	15.60	9.08	13.32	15.95	3.79	6.56
EV/EBIT Ratio	29.03	13.91	26.76	80.56	4.32	11.41
EV/FCF Ratio	-4.87	-	72.12	-	-	-
Debt / Equity Ratio	0.91	1.08	0.88	0.96	0.67	0.94
Debt / EBITDA Ratio	8.80	5.94	6.37	10.86	1.22	3.39
Debt / FCF Ratio	-	-	34.47	-	-	-
Asset Turnover	1.20	1.60	1.45	1.60	2.43	1.46
Inventory Turnover	2.74	3.03	2.75	2.83	4.49	4.31
Quick Ratio	0.39	0.23	0.42	0.29	0.28	0.44
Current Ratio	1.41	1.34	1.37	1.28	1.27	1.10
Return on Equity (ROE)	3.59%	8.02%	2.19%	-2.26%	49.98%	9.53%
Return on Assets (ROA)	1.78%	3.37%	1.81%	0.40%	14.84%	4.02%
Return on Capital (ROIC)	2.09%	3.88%	2.26%	0.58%	21.85%	5.18%
Return on Capital Employed (ROCE)	4.70%	11.80%	6.80%	1.70%	47.40%	13.90%
Earnings Yield	3.46%	9.92%	1.81%	-3.87%	26.17%	11.45%
FCF Yield	-36.00%	-31.64%	2.13%	-32.22%	-5.33%	-1.50%
Dividend Yield	-	-	-	-	3.03%	2.35%
Payout Ratio	-	-	-	-	-	17.48%
Buyback Yield / Dilution	-	-	-0.02%	-3.20%	0.18%	2.50%
Total Shareholder Return	-	-	-0.02%	-3.20%	3.21%	4.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.