Nam Long Investment Corporation (HOSE:NLG)
Vietnam flag Vietnam · Delayed Price · Currency is VND
34,500
-250 (-0.72%)
At close: Apr 2, 2025

Nam Long Investment Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
7,196,0503,181,4224,338,8415,205,5192,216,719
Upgrade
Revenue Growth (YoY)
126.19%-26.68%-16.65%134.83%-12.94%
Upgrade
Cost of Revenue
4,138,6821,619,3842,354,8833,427,2921,545,950
Upgrade
Gross Profit
3,057,3681,562,0371,983,9581,778,228670,769
Upgrade
Selling, General & Admin
1,393,614980,2841,154,534996,870434,472
Upgrade
Operating Expenses
1,393,614980,2841,154,534996,870434,472
Upgrade
Operating Income
1,663,754581,753829,424781,357236,297
Upgrade
Interest Expense
-267,824-296,192-197,600-102,464-53,385
Upgrade
Interest & Investment Income
105,789135,949140,79743,97990,429
Upgrade
Earnings From Equity Investments
99,717418,20624,54691,060141,649
Upgrade
Other Non Operating Income (Expenses)
56,13327,14028,461-4,1685,536
Upgrade
EBT Excluding Unusual Items
1,657,569866,856825,627809,765420,526
Upgrade
Gain (Loss) on Sale of Investments
230,694101,227244,205400,033589,442
Upgrade
Other Unusual Items
-63,472--430,1104,871
Upgrade
Pretax Income
1,824,792968,0831,069,8321,639,9081,014,839
Upgrade
Income Tax Expense
437,403167,605204,286161,949164,512
Upgrade
Earnings From Continuing Operations
1,387,389800,477865,5461,477,959850,327
Upgrade
Minority Interest in Earnings
-869,494-316,741-309,272-407,133-15,461
Upgrade
Net Income
517,895483,736556,2741,070,826834,866
Upgrade
Preferred Dividends & Other Adjustments
23,30533,94310,00052,83356,021
Upgrade
Net Income to Common
494,589449,793546,2741,017,993778,845
Upgrade
Net Income Growth
7.06%-13.04%-48.05%28.26%-13.09%
Upgrade
Shares Outstanding (Basic)
384384382328292
Upgrade
Shares Outstanding (Diluted)
384384382328292
Upgrade
Shares Change (YoY)
-0.48%16.39%12.53%-5.34%
Upgrade
EPS (Basic)
1287.561170.941428.943099.382668.47
Upgrade
EPS (Diluted)
1285.001170.941428.943099.002668.00
Upgrade
EPS Growth
9.74%-18.05%-53.89%16.15%-9.28%
Upgrade
Free Cash Flow
1,193,924-2,366,564-1,103,8131,276,868-1,154,458
Upgrade
Free Cash Flow Per Share
3108.13-6160.84-2887.343887.55-3955.39
Upgrade
Dividend Per Share
-499.000500.0001177.700806.029
Upgrade
Dividend Growth
--0.20%-57.54%46.11%1.80%
Upgrade
Gross Margin
42.49%49.10%45.73%34.16%30.26%
Upgrade
Operating Margin
23.12%18.29%19.12%15.01%10.66%
Upgrade
Profit Margin
6.87%14.14%12.59%19.56%35.13%
Upgrade
Free Cash Flow Margin
16.59%-74.39%-25.44%24.53%-52.08%
Upgrade
EBITDA
1,691,063630,494865,061811,389259,240
Upgrade
EBITDA Margin
23.50%19.82%19.94%15.59%11.70%
Upgrade
D&A For EBITDA
27,30948,74035,63730,03222,943
Upgrade
EBIT
1,663,754581,753829,424781,357236,297
Upgrade
EBIT Margin
23.12%18.29%19.12%15.01%10.66%
Upgrade
Effective Tax Rate
23.97%17.31%19.10%9.88%16.21%
Upgrade
Revenue as Reported
----2,216,719
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.