Nam Long Investment Corporation (HOSE:NLG)
Vietnam · Delayed Price · Currency is VND 27,800
+50 (0.18%)
At close: May 4, 2026
Nam Long Investment Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,633,328 | 5,645,087 | 7,196,050 | 3,181,422 | 4,338,841 | 5,205,519 | |
Revenue Growth (YoY) | -31.99% | -21.55% | 126.19% | -26.68% | -16.65% | 134.83% |
Cost of Revenue | 3,307,934 | 3,287,807 | 4,138,682 | 1,619,384 | 2,354,883 | 3,427,292 |
Gross Profit | 2,325,394 | 2,357,280 | 3,057,368 | 1,562,037 | 1,983,958 | 1,778,228 |
Selling, General & Admin | 1,242,595 | 1,292,405 | 1,393,614 | 980,284 | 1,154,534 | 996,870 |
Operating Expenses | 1,242,595 | 1,292,405 | 1,393,614 | 980,284 | 1,154,534 | 996,870 |
Operating Income | 1,082,799 | 1,064,875 | 1,663,754 | 581,753 | 829,424 | 781,357 |
Interest Expense | -290,378 | -290,378 | -267,824 | -296,192 | -197,600 | -102,464 |
Interest & Investment Income | 166,303 | 166,303 | 105,789 | 135,949 | 140,797 | 43,979 |
Earnings From Equity Investments | 75,001 | 76,046 | 99,717 | 418,206 | 24,546 | 91,060 |
Other Non Operating Income (Expenses) | -300,001 | -317,719 | 56,133 | 27,140 | 28,461 | -4,168 |
EBT Excluding Unusual Items | 733,724 | 699,127 | 1,657,569 | 866,856 | 825,627 | 809,765 |
Gain (Loss) on Sale of Investments | 489,094 | 489,094 | 230,694 | 101,227 | 244,205 | 400,033 |
Other Unusual Items | - | - | -63,472 | - | - | 430,110 |
Pretax Income | 1,222,818 | 1,188,221 | 1,824,792 | 968,083 | 1,069,832 | 1,639,908 |
Income Tax Expense | 276,847 | 241,912 | 437,403 | 167,605 | 204,286 | 161,949 |
Earnings From Continuing Operations | 945,971 | 946,309 | 1,387,389 | 800,477 | 865,546 | 1,477,959 |
Minority Interest in Earnings | -284,733 | -244,937 | -869,494 | -316,741 | -309,272 | -407,133 |
Net Income | 661,238 | 701,372 | 517,895 | 483,736 | 556,274 | 1,070,826 |
Preferred Dividends & Other Adjustments | 40,069 | 40,069 | 28,130 | 33,943 | 10,000 | 52,833 |
Net Income to Common | 621,170 | 661,303 | 489,765 | 449,793 | 546,274 | 1,017,993 |
Net Income Growth | -5.95% | 35.43% | 7.06% | -13.04% | -48.05% | 28.26% |
Shares Outstanding (Basic) | 515 | 485 | 385 | 384 | 382 | 328 |
Shares Outstanding (Diluted) | 515 | 485 | 385 | 384 | 382 | 328 |
Shares Change (YoY) | 34.66% | 26.07% | 0.17% | 0.48% | 16.39% | 12.53% |
EPS (Basic) | 1207.19 | 1363.24 | 1272.85 | 1170.94 | 1428.94 | 3099.38 |
EPS (Diluted) | 1206.97 | 1363.00 | 1272.85 | 1170.94 | 1428.94 | 3099.00 |
EPS Growth | -31.24% | 7.08% | 8.70% | -18.05% | -53.89% | 16.15% |
Free Cash Flow | -457,820 | -882,703 | 1,193,924 | -2,366,564 | -1,103,813 | 1,276,868 |
Free Cash Flow Per Share | -889.74 | -1819.64 | 3102.89 | -6160.84 | -2887.34 | 3887.55 |
Dividend Per Share | - | - | 499.000 | 499.000 | 500.000 | 1177.700 |
Dividend Growth | - | - | - | -0.20% | -57.54% | 46.11% |
Gross Margin | 41.28% | 41.76% | 42.49% | 49.10% | 45.73% | 34.16% |
Operating Margin | 19.22% | 18.86% | 23.12% | 18.29% | 19.12% | 15.01% |
Profit Margin | 11.03% | 11.71% | 6.81% | 14.14% | 12.59% | 19.56% |
Free Cash Flow Margin | -8.13% | -15.64% | 16.59% | -74.39% | -25.44% | 24.53% |
EBITDA | 1,112,989 | 1,094,146 | 1,713,844 | 630,494 | 865,061 | 811,389 |
EBITDA Margin | 19.76% | 19.38% | 23.82% | 19.82% | 19.94% | 15.59% |
D&A For EBITDA | 30,190 | 29,271 | 50,090 | 48,740 | 35,637 | 30,032 |
EBIT | 1,082,799 | 1,064,875 | 1,663,754 | 581,753 | 829,424 | 781,357 |
EBIT Margin | 19.22% | 18.86% | 23.12% | 18.29% | 19.12% | 15.01% |
Effective Tax Rate | 22.64% | 20.36% | 23.97% | 17.31% | 19.10% | 9.88% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.