Nui Nho Stone JSC (HOSE:NNC)
Vietnam
· Delayed Price · Currency is VND 30,850
+2,000 (6.93%)
At close: Mar 27, 2025
Nui Nho Stone JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 280,070 | 175,941 | 80,580 | 159,042 | 401,541 | Upgrade
|
| Revenue Growth (YoY) | 59.18% | 118.34% | -49.33% | -60.39% | -22.25% | Upgrade
|
| Cost of Revenue | 191,609 | 126,776 | 59,059 | 111,857 | 238,628 | Upgrade
|
| Gross Profit | 88,461 | 49,165 | 21,521 | 47,185 | 162,912 | Upgrade
|
| Selling, General & Admin | 19,774 | 15,559 | 12,843 | 10,900 | 21,965 | Upgrade
|
| Operating Expenses | 19,774 | 15,559 | 12,843 | 10,900 | 21,965 | Upgrade
|
| Operating Income | 68,687 | 33,606 | 8,677 | 36,284 | 140,947 | Upgrade
|
| Interest Expense | -21.49 | -1.23 | - | - | - | Upgrade
|
| Interest & Investment Income | 10,872 | 10,684 | 9,424 | 2,395 | 10,211 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,029 | 159.74 | 35,881 | -1,484 | -247.97 | Upgrade
|
| EBT Excluding Unusual Items | 78,508 | 44,448 | 53,983 | 37,195 | 150,910 | Upgrade
|
| Gain (Loss) on Sale of Investments | -773.21 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 937.61 | 951.85 | 7,845 | - | Upgrade
|
| Other Unusual Items | - | - | -164 | -10.02 | -590.69 | Upgrade
|
| Pretax Income | 77,735 | 45,386 | 54,771 | 45,030 | 150,320 | Upgrade
|
| Income Tax Expense | 15,128 | 8,114 | 9,716 | 6,408 | 28,814 | Upgrade
|
| Net Income | 62,607 | 37,272 | 45,055 | 38,622 | 121,505 | Upgrade
|
| Preferred Dividends & Other Adjustments | 5,009 | 2,982 | 3,460 | 3,090 | 8,860 | Upgrade
|
| Net Income to Common | 57,599 | 34,290 | 41,595 | 35,532 | 112,645 | Upgrade
|
| Net Income Growth | 67.97% | -17.27% | 16.66% | -68.21% | -1.00% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| EPS (Basic) | 2627.67 | 1564.33 | 1897.59 | 1621.00 | 5138.93 | Upgrade
|
| EPS (Diluted) | 2627.67 | 1564.00 | 1897.59 | 1621.00 | 5138.93 | Upgrade
|
| EPS Growth | 68.01% | -17.58% | 17.06% | -68.46% | -0.23% | Upgrade
|
| Free Cash Flow | 74,350 | 26,512 | 22,001 | 65,072 | 113,343 | Upgrade
|
| Free Cash Flow Per Share | 3391.89 | 1209.49 | 1003.71 | 2968.61 | 5170.74 | Upgrade
|
| Dividend Per Share | - | 500.000 | 500.000 | - | - | Upgrade
|
| Gross Margin | 31.59% | 27.94% | 26.71% | 29.67% | 40.57% | Upgrade
|
| Operating Margin | 24.52% | 19.10% | 10.77% | 22.81% | 35.10% | Upgrade
|
| Profit Margin | 20.57% | 19.49% | 51.62% | 22.34% | 28.05% | Upgrade
|
| Free Cash Flow Margin | 26.55% | 15.07% | 27.30% | 40.91% | 28.23% | Upgrade
|
| EBITDA | 78,799 | 40,753 | 13,020 | 41,097 | 145,407 | Upgrade
|
| EBITDA Margin | 28.13% | 23.16% | 16.16% | 25.84% | 36.21% | Upgrade
|
| D&A For EBITDA | 10,112 | 7,148 | 4,342 | 4,812 | 4,460 | Upgrade
|
| EBIT | 68,687 | 33,606 | 8,677 | 36,284 | 140,947 | Upgrade
|
| EBIT Margin | 24.52% | 19.10% | 10.77% | 22.81% | 35.10% | Upgrade
|
| Effective Tax Rate | 19.46% | 17.88% | 17.74% | 14.23% | 19.17% | Upgrade
|
| Revenue as Reported | 280,070 | 175,941 | 80,580 | 159,042 | 401,541 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.