Nui Nho Stone JSC (HOSE:NNC)

Nui Nho Stone JSC Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	85,077	96,678	34,222	21,959	81,984	50,805
Short-Term Investments	152,450	92,273	105,005	91,200	-	-
Trading Asset Securities	0.13	0.13	0.13	0.13	0.13	0.13
Cash & Short-Term Investments	237,527	188,951	139,228	113,160	81,984	50,805
Cash Growth	64.29%	35.71%	23.04%	38.03%	61.37%	57.15%
Accounts Receivable	19,424	12,944	13,618	2,208	8,709	80,568
Other Receivables	19,425	18,931	19,335	20,202	24,063	13,271
Receivables	38,849	34,475	32,952	22,410	32,772	96,838
Inventory	5,205	8,428	47,925	68,548	71,428	68,002
Prepaid Expenses	106.65	80.62	724.05	565.83	-	475.2
Other Current Assets	41,210	4,800	8,550	7,307	5,100	5,935
Total Current Assets	322,896	236,736	229,379	211,990	191,283	222,057
Property, Plant & Equipment	52,635	49,740	46,292	40,829	21,885	25,564
Long-Term Investments	113,774	120,679	103,000	103,000	103,000	103,000
Other Intangible Assets	5,417	5,512	5,626	5,801	5,977	6,152
Long-Term Deferred Tax Assets	3,907	3,907	4,327	4,370	4,370	4,589
Other Long-Term Assets	71,229	69,312	42,811	40,862	27,979	30,139
Total Assets	569,858	485,885	431,434	406,853	354,494	391,500
Accounts Payable	2,283	1,771	760.71	2,904	3,794	7,664
Accrued Expenses	26,335	38,445	34,930	31,618	29,184	46,620
Short-Term Debt	-	-	3,263	-	-	-
Current Income Taxes Payable	13,069	6,531	3,559	7,105	3,904	12,231
Current Unearned Revenue	-	1,870	1,352	865.11	2,598	4,646
Other Current Liabilities	31,555	9,032	9,302	9,388	10,219	11,887
Total Current Liabilities	73,241	57,649	53,166	51,880	49,699	83,048
Long-Term Deferred Tax Liabilities	326.89	230.45	174.97	236.46	12.17	4.7
Other Long-Term Liabilities	7,166	7,028	3,728	3,473	3,225	2,983
Total Liabilities	102,178	64,907	57,069	55,590	52,936	86,036
Common Stock	219,200	219,200	219,200	219,200	219,200	219,200
Additional Paid-In Capital	485.81	485.81	485.81	485.81	485.81	485.81
Retained Earnings	247,994	201,292	154,679	131,577	81,872	85,779
Shareholders' Equity	467,679	420,978	374,365	351,263	301,558	305,465
Total Liabilities & Equity	569,858	485,885	431,434	406,853	354,494	391,500
Total Debt	21,445	-	3,263	-	-	-
Net Cash (Debt)	216,082	188,951	135,964	113,160	81,984	50,805
Net Cash Growth	49.46%	38.97%	20.15%	38.03%	61.37%	57.15%
Net Cash Per Share	9857.76	8620.03	6202.76	5162.39	3740.14	2317.77
Filing Date Shares Outstanding	21.92	21.92	21.92	21.92	21.92	21.92
Total Common Shares Outstanding	21.92	21.92	21.92	21.92	21.92	21.92
Working Capital	249,655	179,087	176,213	160,110	141,584	139,009
Book Value Per Share	21335.74	19205.19	17078.70	16024.76	13757.20	13935.43
Tangible Book Value	462,262	415,465	368,740	345,462	295,581	299,312
Tangible Book Value Per Share	21088.60	18953.72	16822.06	15760.12	13484.55	13654.75
Buildings	6,258	6,258	6,277	6,445	6,292	6,292
Machinery	95,506	87,855	78,445	62,221	56,514	55,557
Construction In Progress	662.36	-	166.08	12,195	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.