Vietnam National Seed Group JSC (HOSE:NSC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
82,500
-500 (-0.60%)
At close: Apr 2, 2025

HOSE:NSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2015 - 2019
Revenue
2,448,6962,035,4771,889,0651,928,6061,634,552
Upgrade
Revenue Growth (YoY)
20.30%7.75%-2.05%17.99%7.65%
Upgrade
Cost of Revenue
1,721,8541,400,7991,256,0981,308,0911,076,362
Upgrade
Gross Profit
726,842634,678632,966620,514558,190
Upgrade
Selling, General & Admin
433,034355,240357,115346,760330,813
Upgrade
Operating Expenses
433,034355,240357,115346,760330,813
Upgrade
Operating Income
293,808279,438275,851273,755227,377
Upgrade
Interest Expense
-37,628-19,090-12,459-14,361-11,596
Upgrade
Interest & Investment Income
13,54011,7488,7483,8385,128
Upgrade
Currency Exchange Gain (Loss)
2,9572,7023,338217.78-687.27
Upgrade
Other Non Operating Income (Expenses)
-1,263-19,498-9,514-14,465-6,567
Upgrade
EBT Excluding Unusual Items
271,414255,299265,964248,984213,655
Upgrade
Gain (Loss) on Sale of Investments
-----59.55
Upgrade
Gain (Loss) on Sale of Assets
355.711,454--372.57
Upgrade
Pretax Income
271,769266,753265,964248,984213,968
Upgrade
Income Tax Expense
46,30536,62539,07823,35319,152
Upgrade
Earnings From Continuing Operations
225,465230,129226,886225,631194,815
Upgrade
Minority Interest in Earnings
-7,629-6,601-6,239-6,288-4,611
Upgrade
Net Income
217,836223,528220,647219,342190,204
Upgrade
Preferred Dividends & Other Adjustments
15,8861,09429,09918,10117,032
Upgrade
Net Income to Common
201,950222,434191,549201,242173,172
Upgrade
Net Income Growth
-2.55%1.31%0.60%15.32%-5.79%
Upgrade
Shares Outstanding (Basic)
1818181818
Upgrade
Shares Outstanding (Diluted)
1818181818
Upgrade
EPS (Basic)
11491.0812656.6310899.2211450.779853.57
Upgrade
EPS (Diluted)
11491.0012656.6310899.0011450.779853.57
Upgrade
EPS Growth
-9.21%16.13%-4.82%16.21%-4.70%
Upgrade
Free Cash Flow
-24,800194,771172,730107,04571,230
Upgrade
Free Cash Flow Per Share
-1411.1611082.579828.436090.934053.05
Upgrade
Dividend Per Share
-4000.0004000.0007000.0004000.000
Upgrade
Dividend Growth
---42.86%75.00%-
Upgrade
Gross Margin
29.68%31.18%33.51%32.17%34.15%
Upgrade
Operating Margin
12.00%13.73%14.60%14.19%13.91%
Upgrade
Profit Margin
8.25%10.93%10.14%10.44%10.59%
Upgrade
Free Cash Flow Margin
-1.01%9.57%9.14%5.55%4.36%
Upgrade
EBITDA
370,021352,456349,986347,855301,354
Upgrade
EBITDA Margin
15.11%17.32%18.53%18.04%18.44%
Upgrade
D&A For EBITDA
76,21373,01874,13574,10073,977
Upgrade
EBIT
293,808279,438275,851273,755227,377
Upgrade
EBIT Margin
12.00%13.73%14.60%14.19%13.91%
Upgrade
Effective Tax Rate
17.04%13.73%14.69%9.38%8.95%
Upgrade
Revenue as Reported
2,448,6962,035,4771,889,0651,928,6061,634,552
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.