PetroVietnam Power Nhon Trach 2 JSC (HOSE:NT2)
Vietnam flag Vietnam · Delayed Price · Currency is VND
20,100
+100 (0.50%)
At close: Mar 28, 2025

HOSE:NT2 Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Jan '21 2016 - 2020
Revenue
5,951,5626,385,8858,787,6916,149,5846,082,248
Upgrade
Revenue Growth (YoY)
-6.80%-27.33%42.90%1.11%-20.53%
Upgrade
Operations & Maintenance
807.93924.771,452--
Upgrade
Selling, General & Admin
46,91039,96840,89130,37438,996
Upgrade
Depreciation & Amortization
6,7266,7658,1518,0349,461
Upgrade
Provision for Bad Debts
--16,90041,216--
Upgrade
Other Operating Expenses
5,869,6655,913,8377,745,8875,518,2925,224,037
Upgrade
Total Operating Expenses
5,924,1095,944,5957,837,5995,556,7005,272,493
Upgrade
Operating Income
27,453441,290950,093592,883809,755
Upgrade
Interest Expense
-34,930-33,843-15,367-20,346-38,282
Upgrade
Interest Income
94,65998,68320,50710,72117,378
Upgrade
Net Interest Expense
59,72964,8395,140-9,625-20,904
Upgrade
Currency Exchange Gain (Loss)
1,5587,5471,6402,953-51,381
Upgrade
Other Non-Operating Income (Expenses)
1,966-74.2-13,837-20,372-74,195
Upgrade
EBT Excluding Unusual Items
90,706513,602943,036565,839663,276
Upgrade
Gain (Loss) on Sale of Assets
63.97----
Upgrade
Pretax Income
90,770513,602943,036565,839663,276
Upgrade
Income Tax Expense
18,42240,52559,61832,05038,032
Upgrade
Net Income
72,348473,077883,417533,789625,244
Upgrade
Preferred Dividends & Other Adjustments
3,40028,15031,37928,15422,000
Upgrade
Net Income to Common
68,948444,927852,038505,635603,244
Upgrade
Net Income Growth
-84.71%-46.45%65.50%-14.63%-17.09%
Upgrade
Shares Outstanding (Basic)
288288288288288
Upgrade
Shares Outstanding (Diluted)
288288288288288
Upgrade
EPS (Basic)
239.501545.552959.741756.432095.50
Upgrade
EPS (Diluted)
239.501545.552959.741756.432095.50
Upgrade
EPS Growth
-84.50%-47.78%68.51%-16.18%-17.52%
Upgrade
Free Cash Flow
524,152853,1881,381,9521,071,4401,221,124
Upgrade
Free Cash Flow Per Share
1820.752963.744800.513721.884241.84
Upgrade
Dividend Per Share
-1500.0002500.0001650.0002000.000
Upgrade
Dividend Growth
--40.00%51.52%-17.50%-20.00%
Upgrade
Profit Margin
1.16%6.97%9.70%8.22%9.92%
Upgrade
Free Cash Flow Margin
8.81%13.36%15.73%17.42%20.08%
Upgrade
EBITDA
714,3671,128,5031,638,9311,283,3481,502,401
Upgrade
EBITDA Margin
12.00%17.67%18.65%20.87%24.70%
Upgrade
D&A For EBITDA
686,914687,213688,838690,464692,646
Upgrade
EBIT
27,453441,290950,093592,883809,755
Upgrade
EBIT Margin
0.46%6.91%10.81%9.64%13.31%
Upgrade
Effective Tax Rate
20.29%7.89%6.32%5.66%5.73%
Upgrade
Revenue as Reported
5,951,5626,385,8858,787,6916,149,5846,082,248
Upgrade
Updated Jan 20, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.