PetroVietnam Power Nhon Trach 2 JSC (HOSE:NT2)
Vietnam flag Vietnam · Delayed Price · Currency is VND
20,100
+100 (0.50%)
At close: Mar 28, 2025

HOSE:NT2 Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Jan '21 2016 - 2020
Net Income
72,348473,077883,417533,789625,244
Upgrade
Depreciation & Amortization
686,914687,213688,838690,464692,646
Upgrade
Other Amortization
155.65----
Upgrade
Loss (Gain) on Sale of Assets
-63.97-112.72-38.59-380-
Upgrade
Change in Accounts Receivable
-855,690558,744-671,921-775,013-30,628
Upgrade
Change in Inventory
-72,24347,0943,4524,177-12,959
Upgrade
Change in Accounts Payable
1,930,702715,18622,118871,20831,319
Upgrade
Change in Other Net Operating Assets
-1,105,365-1,476,816452,080-208,823-56,744
Upgrade
Other Operating Activities
-129,050-130,889-35,752-41,455-26,555
Upgrade
Operating Cash Flow
527,709856,5971,383,4101,073,9651,222,323
Upgrade
Operating Cash Flow Growth
-38.40%-38.08%28.81%-12.14%-36.25%
Upgrade
Capital Expenditures
-3,557-3,408-1,459-2,525-1,199
Upgrade
Sale of Property, Plant & Equipment
63.97112.7238.59380-
Upgrade
Investment in Securities
-173,100-1,151,391-948,509-200,000
Upgrade
Other Investing Activities
109,74664,5863,75510,74019,293
Upgrade
Investing Cash Flow
-66,847-1,090,101-946,1748,595218,094
Upgrade
Short-Term Debt Issued
2,354,6441,550,563830,5071,363,868-
Upgrade
Total Debt Issued
2,354,6441,550,563830,5071,363,868-
Upgrade
Short-Term Debt Repaid
-2,558,251-981,070-410,000-1,931,753-
Upgrade
Long-Term Debt Repaid
-----1,110,709
Upgrade
Total Debt Repaid
-2,558,251-981,070-410,000-1,931,753-1,110,709
Upgrade
Net Debt Issued (Repaid)
-203,607569,493420,507-567,885-1,110,709
Upgrade
Common Dividends Paid
-201,449-719,135-474,431-575,385-718,975
Upgrade
Financing Cash Flow
-405,056-149,642-53,924-1,143,270-1,829,684
Upgrade
Net Cash Flow
55,805-383,146383,311-60,710-389,267
Upgrade
Free Cash Flow
524,152853,1881,381,9521,071,4401,221,124
Upgrade
Free Cash Flow Growth
-38.57%-38.26%28.98%-12.26%-36.14%
Upgrade
Free Cash Flow Margin
8.81%13.36%15.73%17.42%20.08%
Upgrade
Free Cash Flow Per Share
1820.752963.744800.513721.884241.84
Upgrade
Cash Interest Paid
32,89033,57314,96421,33741,555
Upgrade
Cash Income Tax Paid
20,09547,47946,34038,89144,694
Upgrade
Levered Free Cash Flow
1,690,4442,208,164647,5701,161,845829,046
Upgrade
Unlevered Free Cash Flow
1,712,2752,229,316657,1741,174,562852,972
Upgrade
Change in Net Working Capital
-1,011,604-1,269,705624,013-116,070344,571
Upgrade
Updated Jan 20, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.