PetroVietnam Power Nhon Trach 2 JSC (HOSE:NT2)

HOSE:NT2 Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 16, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	7,455,989	7,009,781	6,031,003	7,052,963	8,305,223	7,571,140
Market Cap Growth	25.12%	16.23%	-14.49%	-15.08%	9.70%	6.91%
Enterprise Value	5,235,458	4,789,251	4,876,209	6,483,312	8,131,641	7,749,634
PE Ratio	11.88	7.01	75.87	15.85	9.75	14.97
PS Ratio	1.03	0.90	1.01	1.10	0.95	1.23
PB Ratio	1.65	1.48	1.44	1.63	1.80	1.79
P/FCF Ratio	6.33	7.05	11.51	8.27	6.01	7.07
P/OCF Ratio	6.30	6.97	11.43	8.23	6.00	7.05
EV/Sales Ratio	0.73	0.61	0.82	1.01	0.93	1.26
EV/EBITDA Ratio	3.95	3.04	7.42	5.75	4.96	6.04
EV/EBIT Ratio	8.18	4.71	-	14.69	8.56	13.07
EV/FCF Ratio	4.44	4.82	9.30	7.60	5.88	7.23
Debt / Equity Ratio	0.37	0.37	0.24	0.28	0.14	0.05
Debt / EBITDA Ratio	1.12	1.12	1.52	1.06	0.38	0.16
Debt / FCF Ratio	1.77	1.77	1.90	1.41	0.46	0.20
Quick Ratio	1.71	1.71	1.18	1.08	1.50	0.93
Current Ratio	1.79	1.79	1.28	1.16	1.61	1.08
Asset Turnover	0.88	0.88	0.69	0.80	1.25	0.95
Return on Equity (ROE)	22.42%	22.42%	1.94%	10.57%	19.97%	12.51%
Return on Assets (ROA)	7.14%	7.14%	-0.22%	3.47%	8.44%	5.70%
Return on Capital Employed (ROCE)	21.50%	21.50%	-0.70%	10.20%	20.60%	14.00%
Earnings Yield	8.42%	14.26%	1.37%	6.71%	10.64%	7.05%
FCF Yield	15.80%	14.18%	8.69%	12.10%	16.64%	14.15%
Dividend Yield	5.81%	-	-	6.76%	10.44%	8.08%
Payout Ratio	35.30%	43.16%	243.02%	152.01%	53.70%	107.79%
Buyback Yield / Dilution	-	-2.89%	-	-	-	-
Total Shareholder Return	5.78%	-2.89%	-	6.76%	10.44%	8.08%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.