PetroVietnam Power Nhon Trach 2 JSC (HOSE:NT2)

HOSE:NT2 Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Jan 1, 2021
Market Capitalization	4,980,255	6,031,003	7,052,963	8,305,223	7,571,140	7,081,750
Market Cap Growth	-19.72%	-14.49%	-15.08%	9.70%	6.91%	13.63%
Enterprise Value	4,010,168	4,876,209	6,483,312	8,131,641	7,749,634	8,043,457
PE Ratio	19.20	75.87	15.85	9.75	14.97	11.74
PS Ratio	0.70	1.01	1.10	0.95	1.23	1.16
PB Ratio	1.25	1.44	1.63	1.80	1.79	1.65
P/FCF Ratio	8.55	11.51	8.27	6.01	7.07	5.80
P/OCF Ratio	8.51	11.43	8.23	6.00	7.05	5.79
EV/Sales Ratio	0.56	0.82	1.01	0.93	1.26	1.32
EV/EBITDA Ratio	4.34	7.42	5.75	4.96	6.04	5.35
EV/EBIT Ratio	16.96	-	14.69	8.56	13.07	9.93
EV/FCF Ratio	6.89	9.30	7.60	5.88	7.23	6.59
Debt / Equity Ratio	0.35	0.24	0.28	0.14	0.05	0.18
Debt / EBITDA Ratio	1.52	1.52	1.06	0.38	0.16	0.52
Debt / FCF Ratio	2.41	1.90	1.41	0.46	0.20	0.64
Quick Ratio	1.54	1.18	1.08	1.50	0.93	0.72
Current Ratio	1.68	1.28	1.16	1.61	1.08	0.91
Asset Turnover	0.91	0.69	0.80	1.25	0.95	0.87
Return on Equity (ROE)	6.98%	1.94%	10.57%	19.97%	12.51%	14.84%
Return on Assets (ROA)	1.90%	-0.22%	3.47%	8.44%	5.70%	7.26%
Return on Capital (ROIC)	2.94%	-0.35%	5.12%	12.26%	7.79%	9.17%
Return on Capital Employed (ROCE)	5.90%	-	10.20%	20.60%	14.00%	18.80%
Earnings Yield	5.51%	1.37%	6.71%	10.64%	7.05%	8.83%
Earnings Yield	5.51%	1.37%	6.71%	10.64%	7.05%	8.83%
FCF Yield	11.69%	8.69%	12.10%	16.64%	14.15%	17.24%
Dividend Yield	8.65%	-	6.54%	10.11%	7.82%	11.11%
Payout Ratio	82.79%	243.02%	152.01%	53.70%	107.79%	114.99%
Buyback Yield / Dilution	-4.45%	-	-	-	-	-
Total Shareholder Return	4.19%	-	6.54%	10.11%	7.82%	11.11%

Updated Jan 20, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.