PetroVietnam Power Nhon Trach 2 JSC (HOSE: NT2)

NT2 Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 26, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Jan 1, 2021	Dec 31, 2019
Market Capitalization	5,656,764	7,052,963	8,305,223	7,571,140	7,081,750	6,232,516
Market Cap Growth	-27.42%	-15.08%	9.70%	6.91%	13.63%	-11.99%
Enterprise Value	4,911,555	6,483,312	8,131,641	7,749,634	8,043,457	8,102,487
PE Ratio	125.81	15.42	8.69	12.49	8.94	5.77
PS Ratio	1.27	1.10	0.95	1.23	1.16	0.81
PB Ratio	1.39	1.63	1.80	1.79	1.65	1.51
P/FCF Ratio	9.81	8.27	6.01	7.07	5.80	3.26
P/OCF Ratio	10.76	8.23	6.00	7.05	5.79	3.25
EV/Sales Ratio	1.10	1.02	0.93	1.26	1.32	1.06
EV/EBITDA Ratio	7.88	5.75	4.96	6.04	5.35	5.14
EV/EBIT Ratio	-89.67	14.69	8.56	13.07	9.93	9.13
EV/FCF Ratio	8.52	7.60	5.88	7.23	6.59	4.24
Debt / Equity Ratio	0.32	0.28	0.14	0.05	0.18	0.45
Debt / EBITDA Ratio	2.10	1.06	0.38	0.16	0.52	1.17
Debt / FCF Ratio	2.27	1.41	0.46	0.20	0.63	0.96
Quick Ratio	0.87	1.08	1.50	0.93	0.72	0.70
Current Ratio	0.97	1.16	1.61	1.08	0.91	0.82
Asset Turnover	0.47	0.80	1.25	0.95	0.87	0.93
Return on Equity (ROE)	1.35%	10.57%	19.97%	12.51%	14.84%	19.31%
Return on Assets (ROA)	-0.42%	3.47%	8.44%	5.70%	7.26%	6.76%
Return on Capital (ROIC)	-0.77%	5.12%	12.26%	7.79%	9.17%	8.80%
Earnings Yield	0.79%	6.71%	10.64%	7.05%	8.83%	12.10%
FCF Yield	10.19%	12.10%	16.64%	14.15%	17.24%	30.68%
Dividend Yield	7.58%	6.29%	9.72%	7.52%	10.68%	17.05%
Payout Ratio	1071.77%	152.01%	53.70%	107.79%	114.99%	34.33%
Buyback Yield / Dilution	1.01%	-	-	-	-	-
Total Shareholder Return	8.59%	6.29%	9.72%	7.52%	10.68%	17.05%

Source: S&P Capital IQ. Utility template. Financial Sources.