Nam Tan Uyen Joint Stock Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Debt / Equity Ratio	0.11	2.40	0.29	0.10	0.32	0.87
Debt / EBITDA Ratio	0.39	13.96	1.79	-	1.10	3.43
Asset Turnover	0.14	0.06	0.06	0.07	0.06	0.07
Inventory Turnover	295.71	286.83	253.65	331.22	462.64	328.85
Quick Ratio	0.25	0.04	0.20	0.31	0.17	0.34
Current Ratio	0.27	0.04	0.20	0.31	0.17	0.34
Return on Equity (ROE)	32.45%	28.26%	35.79%	38.05%	44.77%	46.04%
Return on Assets (ROA)	3.81%	1.58%	1.63%	2.35%	2.08%	2.12%
Return on Invested Capital (ROIC)	14.51%	5.12%	9.60%	16.11%	11.67%	12.24%
Payout Ratio	72.92%	49.18%	64.07%	84.29%	81.53%	28.25%
Buyback Yield / Dilution	-0.01%	-	-0.00%	0.00%	0.00%	-50.00%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.