No Va Land Investment Group Corporation (HOSE:NVL)
Vietnam · Delayed Price · Currency is VND 13,400
-150 (-1.11%)
At close: Aug 13, 2026
HOSE:NVL Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 8,358,669 | 6,965,748 | 9,073,375 | 4,756,902 | 11,134,230 | 14,902,760 |
Revenue Growth | -20.33% | -23.23% | 90.74% | -57.28% | -25.29% | 196.49% |
Gross Profit Gross Profit Growth | 5,351,966 | 4,425,221 | 83,574 | 1,322,208 | 4,251,489 | 6,135,608 |
Operating Income Operating Income Growth | 3,613,596 | 2,524,297 | -1,900,335 | -459,993 | 1,755,147 | 3,353,053 |
Net Income Net Income Growth | 4,217,708 | 1,743,741 | -6,454,780 | 605,578 | 2,162,071 | 3,224,687 |
Earnings Per Share EPS Growth | 1843.20 | 806.51 | -3003.94 | 288.87 | 1034.15 | 1691.69 |
EPS Growth | 2320.96% | - | - | -72.07% | -38.87% | -24.62% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net revenue from sales of real estates Net revenue from sales of real estates Growth | 7,748,049 | 6,365,041 | 8,356,242 | 4,089,945 | 9,206,145 | 13,446,174 |
Rendering of Services for Corporate Management, Project Development Consultancy, Sale Consultancy and Others Rendering of Services for Corporate Management, Project Development Consultancy, Sale Consultancy and Others Growth | 380,797 | 499,862 | 556,661 | 505,530 | 1,759,567 | 1,363,374 |
Leasing Properties Leasing Properties Growth | 231,446 | 100,845 | 160,473 | 161,427 | 168,518 | 93,212 |
Total Total Growth | 8,360,292 | 6,965,748 | 9,073,375 | 4,756,902 | 11,134,230 | 14,902,760 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 24,051,702 | 4,435,015 | 4,624,860 | 3,442,032 | 8,782,875 | 17,468,179 |
Total Debt Total Debt Growth | 72,910,981 | 67,390,771 | 61,565,855 | 57,712,406 | 64,868,897 | 60,518,407 |
Net Cash (Debt) Net Cash Growth | -48,859,279 | -62,955,756 | -56,940,995 | -54,270,374 | -56,086,021 | -43,050,227 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -21360.40 | -29127.63 | -26499.33 | -25887.88 | -26826.84 | -22584.42 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -2,286,000 | -6,145,392 | -5,971,178 | -7,626,490 | -3,046,727 | 3,841,298 |
Capital Expenditures CapEx Growth | -26,770 | -23,794 | -5,667 | -12,766 | -293,935 | -895,881 |
Free Cash Flow Free Cash Flow Growth | -2,312,771 | -6,169,186 | -5,976,845 | -7,639,256 | -3,340,662 | 2,945,417 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 64.03% | 63.53% | 0.92% | 27.80% | 38.18% | 41.17% |
Operating Margin | 43.23% | 36.24% | -20.94% | -9.67% | 15.76% | 22.50% |
Pretax Margin | 70.09% | 43.46% | -28.17% | 42.02% | 35.76% | 34.13% |
Profit Margin | 50.46% | 25.03% | -71.14% | 12.73% | 19.42% | 21.64% |
FCF Margin | -27.67% | -88.56% | -65.87% | -160.59% | -30.00% | 19.76% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.27 | 14.93 | - | 54.91 | 12.63 | 54.48 |
Forward PE | 21.65 | 4.51 | 4.51 | 4.51 | 3.90 | 35.05 |
P/FCF Ratio | - | - | - | - | - | 59.64 |
PS Ratio | 3.85 | 3.74 | 2.20 | 6.99 | 2.45 | 11.79 |