HOSE:NVT Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2015	FY 2014	FY 2013
Period Ending	Mar '26 Mar 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Market Capitalization	676,940	696,850	713,140	244,350	470,600	588,250
Market Cap Growth	-5.20%	-2.28%	191.85%	-48.08%	-20.00%	83.45%
Enterprise Value	1,095,372	1,135,506	1,151,796	676,033	575,071	737,469
Last Close Price	7480.00	7700.00	7880.00	2700.00	5200.00	6500.00
PE Ratio	47.20	-	127.15	-	83.86	28.54
PS Ratio	1.49	1.70	1.89	2.54	2.24	2.84
PB Ratio	1.22	1.32	1.33	0.28	0.47	0.59
P/TBV Ratio	-	-	-	0.60	1.00	1.35
P/FCF Ratio	4.71	6.28	7.40	-	-	125.96
P/OCF Ratio	4.35	5.77	5.62	-	16.60	18.13
EV/Sales Ratio	2.41	2.77	3.06	7.04	2.73	3.56
EV/EBITDA Ratio	7.23	8.50	10.51	-	14.77	15.70
EV/EBIT Ratio	10.39	14.01	18.59	-	-	93.12
EV/FCF Ratio	7.62	10.23	11.95	-	-	157.91
Debt / Equity Ratio	0.40	0.47	0.52	0.36	0.31	0.23
Debt / EBITDA Ratio	1.46	1.88	2.53	-	7.96	4.98
Debt / FCF Ratio	1.54	2.26	2.88	-	-	50.03
Net Debt / Equity Ratio	0.17	0.30	0.45	0.35	0.27	-0.01
Net Debt / EBITDA Ratio	0.62	1.20	2.23	-14.80	6.98	-0.17
Net Debt / FCF Ratio	0.65	1.45	2.53	-34.65	-4.61	-1.68
Asset Turnover	-	0.38	-	0.07	0.15	0.16
Inventory Turnover	-	13.92	-	7.12	4.50	2.83
Quick Ratio	1.10	0.95	0.66	0.66	1.37	1.06
Current Ratio	1.33	1.18	0.99	2.43	3.38	1.30
Return on Equity (ROE)	-	4.29%	-	-13.60%	2.23%	4.61%
Return on Assets (ROA)	-	4.71%	-	-4.46%	-0.08%	0.39%
Return on Invested Capital (ROIC)	11.43%	5.77%	4.38%	-8.07%	-0.13%	0.81%
Return on Capital Employed (ROCE)	11.40%	8.80%	6.60%	-8.40%	-0.10%	0.70%
Earnings Yield	2.12%	-1.40%	0.79%	-52.24%	1.19%	3.50%
FCF Yield	21.24%	15.94%	13.52%	-3.51%	-12.53%	0.79%
Payout Ratio	390.16%	-	570.49%	-	-	-
Buyback Yield / Dilution	-	-	-	1.45%	-10.51%	-37.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.