HOSE:NVT Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	2008 - 2010
Period Ending	Mar '25 Mar 20, 2025	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	2008 - 2010
Market Capitalization	695,040	244,350	470,600	588,250	320,650	114,950	Upgrade
Market Cap Growth	-48.08%	-48.08%	-20.00%	83.45%	178.95%	-86.33%	Upgrade
Enterprise Value	676,033	676,033	575,071	737,469	659,300	703,588	Upgrade
Last Close Price	7680.00	2700.00	5200.00	6500.00	5300.00	1900.00	Upgrade
PE Ratio	-	-	83.86	28.54	-	-	Upgrade
PS Ratio	7.23	2.54	2.24	2.84	1.56	0.66	Upgrade
PB Ratio	0.97	0.28	0.47	0.59	0.42	0.13	Upgrade
P/TBV Ratio	0.60	0.60	1.00	1.35	1.99	0.81	Upgrade
P/FCF Ratio	-	-	125.96	-	-	Upgrade
P/OCF Ratio	-	16.60	18.13	-	-	Upgrade
EV/Sales Ratio	7.04	7.04	2.73	3.56	3.20	4.01	Upgrade
EV/EBITDA Ratio	-	14.77	15.70	35.95	-	Upgrade
EV/EBIT Ratio	-	-	93.12	-	-	Upgrade
EV/FCF Ratio	-	-	157.91	-	-	Upgrade
Debt / Equity Ratio	0.36	0.36	0.31	0.23	0.36	0.40	Upgrade
Debt / EBITDA Ratio	-	-	7.96	4.98	14.94	-	Upgrade
Debt / FCF Ratio	-	-	-	50.03	-	-	Upgrade
Asset Turnover	0.07	0.07	0.15	0.16	0.15	0.12	Upgrade
Inventory Turnover	7.12	7.12	4.50	2.83	3.26	3.20	Upgrade
Quick Ratio	0.66	0.66	1.37	1.06	0.83	0.17	Upgrade
Current Ratio	2.43	2.43	3.38	1.30	1.13	0.86	Upgrade
Return on Equity (ROE)	-13.60%	-13.60%	2.23%	4.61%	-9.70%	-9.34%	Upgrade
Return on Assets (ROA)	-4.46%	-4.46%	-0.08%	0.39%	-1.56%	-2.51%	Upgrade
Return on Capital (ROIC)	-4.94%	-4.94%	-0.08%	0.44%	-1.82%	-2.91%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	0.70%	-	-	Upgrade
Earnings Yield	-18.37%	-52.24%	1.19%	3.50%	-21.75%	-67.12%	Upgrade
FCF Yield	-1.23%	-3.51%	-12.53%	0.79%	-32.11%	-120.83%	Upgrade
Buyback Yield / Dilution	1.45%	1.45%	-10.51%	-37.36%	-	-1.79%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.