HOSE:NVT Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2015	FY 2014
Period Ending	Jul '26 Jul 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Market Capitalization	678,750	718,570	696,850	713,140	244,350	470,600
Market Cap Growth	-6.37%	3.12%	-2.28%	191.85%	-48.08%	-20.00%
Enterprise Value	1,087,945	1,137,002	1,135,506	1,151,796	676,033	575,071
Last Close Price	7500.00	7940.00	7700.00	7880.00	2700.00	5200.00
PE Ratio	27.39	41.01	-	127.15	-	83.86
PS Ratio	1.37	1.54	1.70	1.89	2.54	2.24
PB Ratio	1.20	1.30	1.32	1.33	0.28	0.47
P/TBV Ratio	-	-	-	-	0.60	1.00
P/FCF Ratio	6.52	7.10	6.28	7.40	-	-
P/OCF Ratio	5.44	6.16	5.77	5.62	-	16.60
EV/Sales Ratio	2.20	2.43	2.77	3.06	7.04	2.73
EV/EBITDA Ratio	6.37	7.25	8.48	10.51	-	14.77
EV/EBIT Ratio	8.93	10.68	14.01	18.59	-	-
EV/FCF Ratio	10.45	11.23	10.23	11.95	-	-
Debt / Equity Ratio	0.39	0.40	0.47	0.52	0.36	0.31
Debt / EBITDA Ratio	1.30	1.41	1.87	2.53	-	7.96
Debt / FCF Ratio	2.13	2.19	2.26	2.88	-	-
Net Debt / Equity Ratio	0.15	0.17	0.30	0.45	0.35	0.27
Net Debt / EBITDA Ratio	0.48	0.61	1.20	2.23	-14.80	6.98
Net Debt / FCF Ratio	0.79	0.95	1.45	2.53	-34.65	-4.61
Asset Turnover	0.45	0.43	0.38	-	0.07	0.15
Inventory Turnover	16.15	16.04	13.92	-	7.12	4.50
Quick Ratio	1.19	1.08	0.97	0.66	0.66	1.37
Current Ratio	1.45	1.35	1.18	0.99	2.43	3.38
Return on Equity (ROE)	14.72%	12.59%	4.29%	-	-13.60%	2.23%
Return on Assets (ROA)	6.98%	6.18%	4.71%	-	-4.46%	-0.08%
Return on Invested Capital (ROIC)	13.70%	11.40%	5.77%	4.38%	-8.07%	-0.13%
Return on Capital Employed (ROCE)	12.80%	11.40%	8.80%	6.60%	-8.40%	-0.10%
Earnings Yield	3.65%	2.44%	-1.40%	0.79%	-52.24%	1.19%
FCF Yield	15.34%	14.09%	15.94%	13.52%	-3.51%	-12.53%
Payout Ratio	98.36%	-	-	570.49%	-	-
Buyback Yield / Dilution	-	-	-	-	1.45%	-10.51%