Ocean Group JSC (HOSE:OGC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
4,500.00
+50.00 (1.12%)
At close: Jul 31, 2025

Ocean Group JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Jan '22 Jan '21 2016 - 2020
1,034,0041,006,899984,6851,011,062409,277903,545
Upgrade
Revenue Growth (YoY)
4.63%2.26%-2.61%147.04%-54.70%-25.26%
Upgrade
Cost of Revenue
542,749529,101528,378535,803411,021524,953
Upgrade
Gross Profit
491,255477,798456,306475,259-1,744378,592
Upgrade
Selling, General & Admin
279,924271,546319,673354,303367,008398,266
Upgrade
Operating Expenses
279,924271,546319,673354,303367,008398,266
Upgrade
Operating Income
211,331206,252136,634120,956-368,752-19,674
Upgrade
Interest Expense
-108,678-107,770-20,207-14,530-13,707-28,697
Upgrade
Interest & Investment Income
23,09623,09628,93814,63129,69424,543
Upgrade
Earnings From Equity Investments
43,17635,95520,0329,6859,6534,714
Upgrade
Currency Exchange Gain (Loss)
242.81242.8176.44-79.63-43.47-39.35
Upgrade
Other Non Operating Income (Expenses)
-18,097-14,971-41,580-18,010-11,072-12,988
Upgrade
EBT Excluding Unusual Items
151,071142,805123,892112,651-354,228-32,140
Upgrade
Gain (Loss) on Sale of Investments
-73,648-73,64823,6352,55319,780248,646
Upgrade
Gain (Loss) on Sale of Assets
208.77208.771,223-1,272-1,185454.84
Upgrade
Legal Settlements
----58,241-518.17
Upgrade
Other Unusual Items
177,966177,96614,302-1,284-
Upgrade
Pretax Income
255,597247,331163,052113,933-276,108216,443
Upgrade
Income Tax Expense
31,52832,18421,79154,8693,92111,487
Upgrade
Earnings From Continuing Operations
224,069215,147141,26159,064-280,029204,956
Upgrade
Minority Interest in Earnings
-103,520-95,849-47,180-18,625204,059-93,646
Upgrade
Net Income
120,549119,29894,08040,439-75,970111,310
Upgrade
Preferred Dividends & Other Adjustments
--9,2173,980--
Upgrade
Net Income to Common
120,549119,29884,86436,459-75,970111,310
Upgrade
Net Income Growth
80.40%26.80%132.65%--49.16%
Upgrade
Shares Outstanding (Basic)
292300300300300300
Upgrade
Shares Outstanding (Diluted)
292300300300300300
Upgrade
EPS (Basic)
412.74397.66282.88121.53-253.23371.03
Upgrade
EPS (Diluted)
412.74397.66282.88121.53-253.23371.00
Upgrade
EPS Growth
110.43%40.58%132.76%--49.15%
Upgrade
Free Cash Flow
237,880240,82891,385352,657-118,968-47,198
Upgrade
Free Cash Flow Per Share
814.47802.76304.621175.52-396.56-157.33
Upgrade
Gross Margin
47.51%47.45%46.34%47.01%-0.43%41.90%
Upgrade
Operating Margin
20.44%20.48%13.88%11.96%-90.10%-2.18%
Upgrade
Profit Margin
11.66%11.85%8.62%3.61%-18.56%12.32%
Upgrade
Free Cash Flow Margin
23.01%23.92%9.28%34.88%-29.07%-5.22%
Upgrade
EBITDA
254,610251,757190,623193,039-289,80743,466
Upgrade
EBITDA Margin
24.62%25.00%19.36%19.09%-70.81%4.81%
Upgrade
D&A For EBITDA
43,27945,50553,99072,08378,94663,139
Upgrade
EBIT
211,331206,252136,634120,956-368,752-19,674
Upgrade
EBIT Margin
20.44%20.48%13.88%11.96%-90.10%-2.18%
Upgrade
Effective Tax Rate
12.34%13.01%13.36%48.16%-5.31%
Upgrade
Revenue as Reported
1,034,0041,006,899984,6851,011,062409,277903,545
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.