Dong Nai Port JSC (HOSE:PDN)
Vietnam flag Vietnam · Delayed Price · Currency is VND
95,000
-500 (-0.52%)
At close: Aug 12, 2026

Dong Nai Port JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
1,644,3291,575,6971,337,3151,167,2371,067,545892,513
Revenue Growth
13.52%17.82%14.57%9.34%19.61%12.47%
Gross Profit
629,853592,110498,586428,829365,238268,203
Operating Income
548,728510,865415,108354,258290,182201,634
Net Income
432,658408,393322,753271,798212,156140,840
Earnings Per Share
7786.427349.725808.004891.333818.002534.65
EPS Growth
15.80%26.55%18.74%28.11%50.63%0.83%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
1,032,881899,810690,756472,785355,685274,598
Total Debt
99,97595,20568,661135,814189,131206,288
Net Cash (Debt)
932,906804,605622,095336,971166,55468,309
Net Cash Growth
14.06%29.34%84.61%102.32%143.82%40.53%
Net Cash Per Share
16789.2414480.2111195.636064.352997.421229.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
360,117402,247381,753265,015262,843225,533
Capital Expenditures
-100,210-88,515-26,378-19,198-67,844-151,260
Free Cash Flow
259,907313,732355,374245,816194,99974,273
Free Cash Flow Growth
-42.21%-11.72%44.57%26.06%162.54%-37.59%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
38.30%37.58%37.28%36.74%34.21%30.05%
Operating Margin
33.37%32.42%31.04%30.35%27.18%22.59%
Pretax Margin
35.16%34.63%32.42%31.55%27.37%22.47%
Profit Margin
26.31%25.92%24.13%23.29%19.87%15.78%
FCF Margin
15.81%19.91%26.57%21.06%18.27%8.32%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Dividend Per Share
3000.000-3000.0002333.3331666.6671333.333
Dividend Per Share Growth
56.98%-28.57%40.00%25.00%14.29%
Dividend Yield
3.14%-4.52%4.00%3.96%5.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
12.2015.9112.0512.8112.2112.24
P/FCF Ratio
20.3120.7010.9514.1713.2823.22
PS Ratio
3.214.122.912.982.431.93