Dong Nai Port JSC (HOSE:PDN)

Dong Nai Port JSC Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021
Cash & Equivalents	310,118	278,056	182,785	230,685	174,598	172,560
Short-Term Investments	600,500	412,700	290,000	125,000	100,000	60,000
Cash & Short-Term Investments	910,618	690,756	472,785	355,685	274,598	232,560
Cash Growth	47.28%	46.10%	32.92%	29.53%	18.08%	8.27%
Accounts Receivable	168,877	141,576	142,538	102,744	97,484	102,820
Other Receivables	12,274	6,634	7,614	3,428	1,816	1,044
Receivables	181,151	148,210	150,153	106,172	99,300	103,864
Inventory	1,815	1,741	810.82	1,477	597.14	682.49
Prepaid Expenses	529.02	397.72	1,145	1,051	488.85	477.68
Other Current Assets	4,140	1,882	3,058	3,066	3,431	3,930
Total Current Assets	1,098,253	842,986	627,952	467,451	378,415	341,514
Property, Plant & Equipment	570,734	587,106	620,670	657,929	648,199	558,069
Long-Term Investments	70,965	70,965	62,565	62,565	62,565	62,565
Other Intangible Assets	3,267	3,362	2,476	3,111	3,880	4,237
Other Long-Term Assets	43,530	44,306	45,642	47,200	48,789	49,680
Total Assets	1,786,749	1,548,725	1,359,306	1,238,256	1,141,848	1,016,066
Accounts Payable	132,913	91,128	80,652	102,218	97,236	90,114
Accrued Expenses	109,139	94,361	97,851	80,731	76,901	64,315
Short-Term Debt	57,806	-	37,301	54,851	53,767	54,065
Current Portion of Long-Term Debt	-	23,456	29,852	36,516	35,641	28,365
Current Income Taxes Payable	55,986	23,744	17,326	14,848	8,151	5,717
Current Unearned Revenue	183.76	647.93	1,698	1,978	2,200	2,384
Other Current Liabilities	98,088	5,888	5,933	1,788	6,630	744.13
Total Current Liabilities	454,116	239,226	270,613	292,931	280,526	245,704
Long-Term Debt	34,915	45,205	68,661	97,764	116,880	101,521
Other Long-Term Liabilities	24,570	24,570	19,570	19,620	19,620	20,190
Total Liabilities	513,601	309,000	358,844	410,315	417,026	367,415
Common Stock	370,439	370,439	370,439	185,220	185,220	185,220
Additional Paid-In Capital	74,435	74,435	74,435	74,435	74,435	74,435
Retained Earnings	828,274	794,851	555,588	568,287	465,167	388,996
Shareholders' Equity	1,273,148	1,239,725	1,000,462	827,942	724,821	648,650
Total Liabilities & Equity	1,786,749	1,548,725	1,359,306	1,238,256	1,141,848	1,016,066
Total Debt	92,721	68,661	135,814	189,131	206,288	183,951
Net Cash (Debt)	817,897	622,095	336,971	166,554	68,309	48,609
Net Cash Growth	63.54%	84.61%	102.32%	143.82%	40.53%	193.66%
Net Cash Per Share	14719.42	11195.63	6064.35	2997.42	1229.34	874.80
Filing Date Shares Outstanding	55.57	55.57	55.57	55.57	55.57	55.57
Total Common Shares Outstanding	55.57	55.57	55.57	55.57	55.57	55.57
Working Capital	644,137	603,760	357,339	174,520	97,889	95,810
Book Value Per Share	22912.42	22310.91	18004.97	14900.18	13044.37	11673.54
Tangible Book Value	1,269,882	1,236,362	997,986	824,831	720,941	644,413
Tangible Book Value Per Share	22853.63	22250.40	17960.41	14844.20	12974.53	11597.28
Buildings	-	747,366	738,828	680,069	673,365	573,965
Machinery	-	199,524	192,596	191,799	186,942	184,259
Construction In Progress	238,201	234,224	234,029	277,691	226,101	184,345

Source: S&P Global Market Intelligence. Standard template. Financial Sources.