Phat Dat Real Estate Development Corporation (HOSE:PDR)

HOSE:PDR Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	17,262,102	18,420,416	18,074,000	20,575,882	9,134,389	46,911,886
Market Cap Growth	7.45%	1.92%	-12.16%	125.26%	-80.53%	129.93%
Enterprise Value	22,308,260	24,253,518	22,308,789	24,708,816	17,082,749	50,321,421
Last Close Price	17300.00	18800.00	19166.67	23297.30	11376.78	58428.06
PE Ratio	32.40	35.76	121.40	30.85	8.07	25.64
PS Ratio	13.03	13.90	22.00	33.32	6.07	12.96
PB Ratio	1.39	1.48	1.63	2.15	0.99	5.76
P/TBV Ratio	1.44	1.54	1.71	2.16	1.12	6.66
P/FCF Ratio	-	-	-	64.22	-	62.39
P/OCF Ratio	-	-	-	48.37	-	58.86
EV/Sales Ratio	16.84	18.31	27.15	40.01	11.35	13.90
EV/EBITDA Ratio	48.63	51.41	124.07	72.15	17.25	19.86
EV/EBIT Ratio	50.01	52.83	133.73	74.92	17.49	19.93
EV/FCF Ratio	-	-	-	77.12	-	66.92
Debt / Equity Ratio	0.45	0.45	0.49	0.51	0.56	0.52
Debt / EBITDA Ratio	11.75	11.75	29.93	14.39	5.27	1.66
Debt / FCF Ratio	-	-	-	15.38	-	5.60
Asset Turnover	0.05	0.05	0.04	0.03	0.07	0.20
Inventory Turnover	0.04	0.04	0.03	0.01	0.02	0.08
Quick Ratio	0.22	0.22	0.49	0.41	0.45	0.26
Current Ratio	2.36	2.36	2.51	1.84	1.65	1.76
Return on Equity (ROE)	4.38%	4.38%	1.50%	7.25%	13.34%	27.90%
Return on Assets (ROA)	1.12%	1.12%	0.46%	0.94%	2.81%	8.72%
Return on Invested Capital (ROIC)	2.06%	2.16%	0.66%	1.80%	5.87%	20.07%
Return on Capital Employed (ROCE)	2.70%	2.70%	1.10%	2.80%	8.30%	21.40%
Earnings Yield	2.98%	2.80%	0.86%	3.33%	12.45%	3.98%
FCF Yield	-	-	-25.96%	1.56%	-42.25%	1.60%
Payout Ratio	-	-	-	-	-	0.00%
Buyback Yield / Dilution	-10.08%	-10.08%	-20.83%	0.03%	-	-1.23%
Total Shareholder Return	-10.08%	-10.08%	-20.83%	0.03%	-	-1.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.