Phat Dat Real Estate Development Corporation (HOSE:PDR)

HOSE:PDR Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	22,094,803	18,074,000	20,575,882	9,134,389	46,911,886	20,402,750
Market Cap Growth	25.90%	-12.16%	125.26%	-80.53%	129.93%	137.67%
Enterprise Value	27,929,264	22,308,789	24,708,816	17,082,749	50,321,421	23,094,591
Last Close Price	22550.00	19166.67	23297.30	11376.78	58428.06	25724.44
PE Ratio	107.61	121.40	30.85	8.07	25.64	17.15
PS Ratio	13.70	22.00	33.32	6.07	12.96	5.22
PB Ratio	1.85	1.63	2.15	0.99	5.76	3.93
P/TBV Ratio	1.92	1.71	2.16	1.12	6.66	4.00
P/FCF Ratio	-	-	64.22	-	62.39	5.23
P/OCF Ratio	-	-	48.37	-	58.86	4.65
EV/Sales Ratio	17.32	27.15	40.01	11.35	13.90	5.91
EV/EBITDA Ratio	67.11	124.07	72.15	17.25	19.86	14.61
EV/EBIT Ratio	69.04	133.73	74.92	17.49	19.93	14.67
EV/FCF Ratio	-7.70	-	77.12	-	66.92	5.92
Debt / Equity Ratio	0.49	0.49	0.51	0.56	0.52	0.58
Debt / EBITDA Ratio	13.24	29.93	14.39	5.27	1.66	1.89
Debt / FCF Ratio	-	-	15.38	-	5.60	0.77
Asset Turnover	0.07	0.04	0.03	0.07	0.20	0.26
Inventory Turnover	0.07	0.03	0.01	0.02	0.08	0.24
Quick Ratio	0.40	0.49	0.41	0.45	0.26	0.36
Current Ratio	2.80	2.51	1.84	1.65	1.76	2.49
Return on Equity (ROE)	1.76%	1.50%	7.25%	13.34%	27.90%	25.52%
Return on Assets (ROA)	1.16%	0.46%	0.94%	2.81%	8.72%	6.65%
Return on Capital (ROIC)	1.63%	0.67%	1.42%	4.55%	15.36%	13.36%
Return on Capital Employed (ROCE)	2.60%	1.10%	2.80%	8.30%	21.40%	14.00%
Earnings Yield	0.89%	0.86%	3.33%	12.45%	3.98%	5.98%
FCF Yield	-16.41%	-25.96%	1.56%	-42.25%	1.60%	19.12%
Payout Ratio	-	-	-	-	0.00%	32.20%
Buyback Yield / Dilution	-7.52%	-20.83%	0.03%	-	-1.23%	0.00%
Total Shareholder Return	-7.52%	-20.83%	0.03%	-	-1.23%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.