Phat Dat Real Estate Development Corporation (HOSE: PDR)

HOSE: PDR Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 17, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	16,065,778	20,575,882	9,134,389	46,911,886	20,402,750	8,584,639
Market Cap Growth	22.13%	125.26%	-80.53%	129.93%	137.67%	26.38%
Enterprise Value	20,303,102	24,708,816	17,082,749	50,321,421	23,094,591	10,290,353
Last Close Price	18400.00	25161.08	12286.92	63102.30	27782.39	11689.65
PE Ratio	34.06	30.28	8.07	25.64	17.15	10.12
PS Ratio	61.01	33.32	6.07	12.96	5.22	2.52
PB Ratio	1.46	2.15	0.99	5.76	3.93	1.96
P/TBV Ratio	1.85	2.16	1.12	6.66	4.00	2.00
P/FCF Ratio	-	64.22	-	62.39	5.23	-
P/OCF Ratio	-	48.37	-	58.86	4.65	-
EV/Sales Ratio	84.23	40.01	11.35	13.90	5.90	3.03
EV/EBITDA Ratio	1445.55	72.98	17.25	19.86	14.61	9.30
EV/EBIT Ratio	3258.42	74.92	17.49	19.93	14.67	9.35
EV/FCF Ratio	-5.76	77.12	-	66.92	5.92	-
Debt / Equity Ratio	0.40	0.33	0.56	0.52	0.58	0.50
Debt / EBITDA Ratio	281.12	9.23	5.27	1.66	1.89	1.96
Debt / FCF Ratio	-	9.76	-	5.60	0.77	-
Asset Turnover	0.01	0.03	0.07	0.20	0.26	0.27
Inventory Turnover	0.00	0.01	0.02	0.08	0.24	0.30
Quick Ratio	0.44	0.41	0.45	0.26	0.36	0.52
Current Ratio	2.29	1.84	1.65	1.76	2.49	3.37
Return on Equity (ROE)	4.43%	7.25%	13.34%	27.90%	25.52%	22.18%
Return on Assets (ROA)	0.02%	0.94%	2.81%	8.72%	6.65%	5.50%
Return on Capital (ROIC)	0.03%	1.52%	4.55%	15.36%	13.36%	13.69%
Earnings Yield	2.94%	3.32%	12.45%	3.98%	5.98%	10.18%
FCF Yield	-21.94%	1.56%	-42.25%	1.60%	19.12%	-13.04%
Payout Ratio	0.00%	-	-	0.00%	32.20%	-
Buyback Yield / Dilution	-19.05%	-0.88%	-	-1.23%	0.00%	0.00%
Total Shareholder Return	-19.05%	-0.88%	-	-1.23%	0.00%	0.00%

Source: S&P Capital IQ. Standard template. Financial Sources.