Phat Dat Real Estate Development Corporation (HOSE:PDR)

HOSE:PDR Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	14,425,038	18,074,000	20,575,882	9,134,389	46,911,886	20,402,750
Market Cap Growth	-28.20%	-12.16%	125.26%	-80.53%	129.93%	137.67%
Enterprise Value	19,636,289	22,311,324	24,708,816	17,082,749	50,321,421	23,094,591
Last Close Price	15900.00	20700.00	25161.08	12286.92	63102.30	27782.39
PE Ratio	91.64	121.40	30.85	8.07	25.64	17.15
PS Ratio	13.14	22.00	33.32	6.07	12.96	5.22
PB Ratio	1.30	1.63	2.15	0.99	5.76	3.93
P/TBV Ratio	1.35	1.71	2.16	1.12	6.66	4.00
P/FCF Ratio	-	-	64.22	-	62.39	5.23
P/OCF Ratio	-	-	48.37	-	58.86	4.65
EV/Sales Ratio	17.89	27.15	40.01	11.35	13.90	5.91
EV/EBITDA Ratio	128.80	124.08	72.15	17.25	19.86	14.61
EV/EBIT Ratio	140.57	133.75	74.92	17.49	19.93	14.67
EV/FCF Ratio	-4.71	-	77.12	-	66.92	5.92
Debt / Equity Ratio	0.48	0.49	0.51	0.56	0.52	0.58
Debt / EBITDA Ratio	27.42	29.93	14.39	5.27	1.66	1.89
Debt / FCF Ratio	-	-	15.38	-	5.60	0.77
Asset Turnover	0.05	0.04	0.03	0.07	0.20	0.26
Inventory Turnover	0.05	0.03	0.01	0.02	0.08	0.24
Quick Ratio	0.37	0.49	0.41	0.45	0.26	0.36
Current Ratio	2.55	2.51	1.84	1.65	1.76	2.49
Return on Equity (ROE)	1.48%	1.50%	7.25%	13.34%	27.90%	25.52%
Return on Assets (ROA)	0.51%	0.46%	0.94%	2.81%	8.72%	6.65%
Return on Capital (ROIC)	0.77%	0.67%	1.42%	4.55%	15.36%	13.36%
Return on Capital Employed (ROCE)	1.20%	1.10%	2.80%	8.30%	21.40%	14.00%
Earnings Yield	1.02%	0.86%	3.33%	12.45%	3.98%	5.98%
FCF Yield	-28.93%	-25.96%	1.56%	-42.25%	1.60%	19.12%
Payout Ratio	-	-	-	-	0.00%	32.20%
Buyback Yield / Dilution	-22.68%	-20.83%	0.03%	-	-1.23%	0.00%
Total Shareholder Return	-22.68%	-20.83%	0.03%	-	-1.23%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.